[YNHPROP] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -126.31%
YoY- -174.28%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 144,309 154,174 250,960 311,008 244,962 210,746 212,216 -22.65%
PBT -39,134 -39,690 -7,720 22,026 29,612 22,647 13,284 -
Tax 5,396 -5,472 -9,000 -18,022 -18,084 -13,330 -2,673 -
NP -33,738 -45,162 -16,720 4,004 11,528 9,317 10,610 -
-
NP to SH -33,738 -69,334 -40,892 -41,252 -18,228 -14,593 13,210 -
-
Tax Rate - - - 81.82% 61.07% 58.86% 20.12% -
Total Cost 178,047 199,336 267,680 307,004 233,434 201,429 201,605 -7.94%
-
Net Worth 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 -3.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 -3.81%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -23.38% -29.29% -6.66% 1.29% 4.71% 4.42% 5.00% -
ROE -2.96% -5.99% -3.47% -3.45% -1.51% -1.20% 1.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 27.31 29.17 47.49 58.79 46.31 39.84 40.16 -22.65%
EPS -10.92 -13.12 -7.72 -7.80 -3.45 -2.76 -2.49 167.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.19 2.23 2.26 2.28 2.30 2.29 -3.81%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 38.59 41.23 67.11 83.16 65.50 56.35 56.75 -22.65%
EPS -9.02 -18.54 -10.93 -11.03 -4.87 -3.90 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0524 3.0948 3.1513 3.1968 3.2251 3.2534 3.2361 -3.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.53 4.25 5.09 5.00 4.96 4.23 4.04 -
P/RPS 1.94 14.57 10.72 8.50 10.71 10.62 10.06 -66.58%
P/EPS -8.30 -32.39 -65.78 -64.12 -143.95 -153.34 161.62 -
EY -12.05 -3.09 -1.52 -1.56 -0.69 -0.65 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 1.94 2.28 2.21 2.18 1.84 1.76 -72.74%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 30/08/23 30/05/23 27/02/23 30/11/22 -
Price 0.46 0.53 4.88 5.03 4.89 4.69 4.12 -
P/RPS 1.68 1.82 10.28 8.56 10.56 11.77 10.26 -70.03%
P/EPS -7.21 -4.04 -63.07 -64.50 -141.91 -170.01 164.82 -
EY -13.88 -24.75 -1.59 -1.55 -0.70 -0.59 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 2.19 2.23 2.14 2.04 1.80 -76.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment