[L&G] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -86.11%
YoY- 128.08%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 450,368 484,468 512,164 430,356 563,486 542,040 552,566 0.20%
PBT -120,180 -18,662 44,220 3,724 60,269 20,737 25,340 -
Tax 120,180 18,662 -15,622 5,104 3,278 -7,441 -9,030 -
NP 0 0 28,598 8,828 63,547 13,296 16,310 -
-
NP to SH -131,716 -34,086 28,598 8,828 63,547 13,296 16,310 -
-
Tax Rate - - 35.33% -137.06% -5.44% 35.88% 35.64% -
Total Cost 450,368 484,468 483,566 421,528 499,939 528,744 536,256 0.17%
-
Net Worth 431,764 487,191 536,839 541,718 543,960 488,627 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 431,764 487,191 536,839 541,718 543,960 488,627 0 -100.00%
NOSH 507,958 502,259 501,719 501,590 499,046 498,599 497,256 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 5.58% 2.05% 11.28% 2.45% 2.95% -
ROE -30.51% -7.00% 5.33% 1.63% 11.68% 2.72% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 88.66 96.46 102.08 85.80 112.91 108.71 111.12 0.22%
EPS -25.93 -6.79 5.70 1.76 12.70 2.67 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.97 1.07 1.08 1.09 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 501,590
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.15 16.29 17.23 14.47 18.95 18.23 18.59 0.20%
EPS -4.43 -1.15 0.96 0.30 2.14 0.45 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.1639 0.1806 0.1822 0.183 0.1643 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.40 0.61 0.93 1.74 0.00 0.00 0.00 -
P/RPS 0.45 0.63 0.91 2.03 0.00 0.00 0.00 -100.00%
P/EPS -1.54 -8.99 16.32 98.86 0.00 0.00 0.00 -100.00%
EY -64.83 -11.13 6.13 1.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.87 1.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 23/02/00 - -
Price 0.40 0.64 0.82 1.34 1.78 1.98 0.00 -
P/RPS 0.45 0.66 0.80 1.56 1.58 1.82 0.00 -100.00%
P/EPS -1.54 -9.43 14.39 76.14 13.98 74.25 0.00 -100.00%
EY -64.83 -10.60 6.95 1.31 7.15 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.77 1.24 1.63 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment