[L&G] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 223.95%
YoY- 75.34%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 350,092 450,368 484,468 512,164 430,356 563,486 542,040 0.44%
PBT -13,968 -120,180 -18,662 44,220 3,724 60,269 20,737 -
Tax 13,968 120,180 18,662 -15,622 5,104 3,278 -7,441 -
NP 0 0 0 28,598 8,828 63,547 13,296 -
-
NP to SH -26,416 -131,716 -34,086 28,598 8,828 63,547 13,296 -
-
Tax Rate - - - 35.33% -137.06% -5.44% 35.88% -
Total Cost 350,092 450,368 484,468 483,566 421,528 499,939 528,744 0.41%
-
Net Worth 451,004 431,764 487,191 536,839 541,718 543,960 488,627 0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 451,004 431,764 487,191 536,839 541,718 543,960 488,627 0.08%
NOSH 536,910 507,958 502,259 501,719 501,590 499,046 498,599 -0.07%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 5.58% 2.05% 11.28% 2.45% -
ROE -5.86% -30.51% -7.00% 5.33% 1.63% 11.68% 2.72% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.20 88.66 96.46 102.08 85.80 112.91 108.71 0.52%
EPS -4.92 -25.93 -6.79 5.70 1.76 12.70 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.97 1.07 1.08 1.09 0.98 0.15%
Adjusted Per Share Value based on latest NOSH - 501,618
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.78 15.15 16.29 17.23 14.47 18.95 18.23 0.44%
EPS -0.89 -4.43 -1.15 0.96 0.30 2.14 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1517 0.1452 0.1639 0.1806 0.1822 0.183 0.1643 0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.27 0.40 0.61 0.93 1.74 0.00 0.00 -
P/RPS 0.41 0.45 0.63 0.91 2.03 0.00 0.00 -100.00%
P/EPS -5.49 -1.54 -8.99 16.32 98.86 0.00 0.00 -100.00%
EY -18.22 -64.83 -11.13 6.13 1.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.63 0.87 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 23/02/00 -
Price 0.35 0.40 0.64 0.82 1.34 1.78 1.98 -
P/RPS 0.54 0.45 0.66 0.80 1.56 1.58 1.82 1.24%
P/EPS -7.11 -1.54 -9.43 14.39 76.14 13.98 74.25 -
EY -14.06 -64.83 -10.60 6.95 1.31 7.15 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.66 0.77 1.24 1.63 2.02 1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment