[L&G] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -219.19%
YoY- -356.37%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 299,434 350,092 450,368 484,468 512,164 430,356 563,486 0.64%
PBT -33,104 -13,968 -120,180 -18,662 44,220 3,724 60,269 -
Tax 33,104 13,968 120,180 18,662 -15,622 5,104 3,278 -2.31%
NP 0 0 0 0 28,598 8,828 63,547 -
-
NP to SH -46,542 -26,416 -131,716 -34,086 28,598 8,828 63,547 -
-
Tax Rate - - - - 35.33% -137.06% -5.44% -
Total Cost 299,434 350,092 450,368 484,468 483,566 421,528 499,939 0.52%
-
Net Worth 460,070 451,004 431,764 487,191 536,839 541,718 543,960 0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 460,070 451,004 431,764 487,191 536,839 541,718 543,960 0.17%
NOSH 534,965 536,910 507,958 502,259 501,719 501,590 499,046 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 5.58% 2.05% 11.28% -
ROE -10.12% -5.86% -30.51% -7.00% 5.33% 1.63% 11.68% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.97 65.20 88.66 96.46 102.08 85.80 112.91 0.71%
EPS -8.70 -4.92 -25.93 -6.79 5.70 1.76 12.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.85 0.97 1.07 1.08 1.09 0.24%
Adjusted Per Share Value based on latest NOSH - 502,698
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.07 11.78 15.15 16.29 17.23 14.47 18.95 0.64%
EPS -1.57 -0.89 -4.43 -1.15 0.96 0.30 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1517 0.1452 0.1639 0.1806 0.1822 0.183 0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.22 0.27 0.40 0.61 0.93 1.74 0.00 -
P/RPS 0.39 0.41 0.45 0.63 0.91 2.03 0.00 -100.00%
P/EPS -2.53 -5.49 -1.54 -8.99 16.32 98.86 0.00 -100.00%
EY -39.55 -18.22 -64.83 -11.13 6.13 1.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.47 0.63 0.87 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 -
Price 0.35 0.35 0.40 0.64 0.82 1.34 1.78 -
P/RPS 0.63 0.54 0.45 0.66 0.80 1.56 1.58 0.93%
P/EPS -4.02 -7.11 -1.54 -9.43 14.39 76.14 13.98 -
EY -24.86 -14.06 -64.83 -10.60 6.95 1.31 7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.66 0.77 1.24 1.63 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment