[L&G] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -42.98%
YoY- -65.59%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 70,598 57,426 47,628 44,202 37,894 28,684 24,040 104.66%
PBT 12,368 2,124 -5,776 13,878 20,557 13,054 6,368 55.47%
Tax -3,912 -3,712 -1,412 -3,665 -2,645 -962 -808 185.37%
NP 8,456 -1,588 -7,188 10,213 17,912 12,092 5,560 32.14%
-
NP to SH 7,865 -1,588 -7,188 10,213 17,912 12,092 5,560 25.93%
-
Tax Rate 31.63% 174.76% - 26.41% 12.87% 7.37% 12.69% -
Total Cost 62,142 59,014 54,816 33,989 19,982 16,592 18,480 123.95%
-
Net Worth 261,164 261,348 255,593 256,220 247,722 240,343 233,217 7.81%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 261,164 261,348 255,593 256,220 247,722 240,343 233,217 7.81%
NOSH 595,858 610,769 598,999 597,251 597,066 598,613 604,347 -0.93%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.98% -2.77% -15.09% 23.11% 47.27% 42.16% 23.13% -
ROE 3.01% -0.61% -2.81% 3.99% 7.23% 5.03% 2.38% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.85 9.40 7.95 7.40 6.35 4.79 3.98 106.55%
EPS 1.32 -0.26 -1.20 1.71 3.00 2.02 0.92 27.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 0.3859 8.83%
Adjusted Per Share Value based on latest NOSH - 596,481
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.37 1.93 1.60 1.49 1.27 0.96 0.81 104.17%
EPS 0.26 -0.05 -0.24 0.34 0.60 0.41 0.19 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0878 0.0879 0.086 0.0862 0.0833 0.0808 0.0784 7.81%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.28 0.43 0.46 0.47 0.47 0.40 -
P/RPS 2.87 2.98 5.41 6.22 7.41 9.81 10.06 -56.56%
P/EPS 25.76 -107.69 -35.83 26.90 15.67 23.27 43.48 -29.39%
EY 3.88 -0.93 -2.79 3.72 6.38 4.30 2.30 41.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 1.01 1.07 1.13 1.17 1.04 -17.40%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 25/08/10 -
Price 0.39 0.34 0.32 0.44 0.44 0.47 0.46 -
P/RPS 3.29 3.62 4.02 5.95 6.93 9.81 11.56 -56.63%
P/EPS 29.55 -130.77 -26.67 25.73 14.67 23.27 50.00 -29.50%
EY 3.38 -0.76 -3.75 3.89 6.82 4.30 2.00 41.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.75 1.03 1.06 1.17 1.19 -17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment