[GKENT] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -19.05%
YoY- 29.76%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 128,056 247,040 273,098 296,194 345,080 355,224 314,168 -45.11%
PBT 18,072 7,776 22,240 39,264 47,572 44,064 28,229 -25.78%
Tax -1,872 -7,037 -5,154 -8,310 -9,332 -12,807 -6,136 -54.77%
NP 16,200 739 17,085 30,954 38,240 31,257 22,093 -18.73%
-
NP to SH 16,200 739 17,085 30,954 38,240 31,257 22,093 -18.73%
-
Tax Rate 10.36% 90.50% 23.17% 21.16% 19.62% 29.06% 21.74% -
Total Cost 111,856 246,301 256,013 265,240 306,840 323,967 292,074 -47.35%
-
Net Worth 528,654 529,527 535,529 543,307 537,862 538,068 528,430 0.02%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 10,439 6,959 10,439 - 13,056 6,967 -
Div Payout % - 1,412.61% 40.73% 33.72% - 41.77% 31.54% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 528,654 529,527 535,529 543,307 537,862 538,068 528,430 0.02%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.65% 0.30% 6.26% 10.45% 11.08% 8.80% 7.03% -
ROE 3.06% 0.14% 3.19% 5.70% 7.11% 5.81% 4.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.54 47.33 52.32 56.75 66.08 68.02 60.12 -45.06%
EPS 3.12 0.14 3.27 5.92 7.32 5.98 4.23 -18.41%
DPS 0.00 2.00 1.33 2.00 0.00 2.50 1.33 -
NAPS 1.0129 1.0145 1.026 1.0409 1.03 1.0303 1.0112 0.11%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 22.73 43.86 48.48 52.58 61.26 63.06 55.78 -45.12%
EPS 2.88 0.13 3.03 5.50 6.79 5.55 3.92 -18.62%
DPS 0.00 1.85 1.24 1.85 0.00 2.32 1.24 -
NAPS 0.9385 0.9401 0.9508 0.9646 0.9549 0.9553 0.9382 0.02%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.435 0.50 0.525 0.49 0.545 0.615 0.65 -
P/RPS 1.77 1.06 1.00 0.86 0.82 0.90 1.08 39.13%
P/EPS 14.01 353.15 16.04 8.26 7.44 10.28 15.37 -6.00%
EY 7.14 0.28 6.23 12.10 13.44 9.73 6.50 6.47%
DY 0.00 4.00 2.54 4.08 0.00 4.07 2.05 -
P/NAPS 0.43 0.49 0.51 0.47 0.53 0.60 0.64 -23.34%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 31/05/23 21/02/23 23/11/22 30/08/22 31/05/22 23/02/22 -
Price 0.47 0.475 0.54 0.49 0.535 0.535 0.625 -
P/RPS 1.92 1.00 1.03 0.86 0.81 0.79 1.04 50.66%
P/EPS 15.14 335.49 16.50 8.26 7.31 8.94 14.78 1.62%
EY 6.60 0.30 6.06 12.10 13.69 11.19 6.76 -1.58%
DY 0.00 4.21 2.47 4.08 0.00 4.67 2.13 -
P/NAPS 0.46 0.47 0.53 0.47 0.52 0.52 0.62 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment