[GKENT] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -7.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 296,194 345,080 355,224 314,168 281,930 245,116 310,829 -3.16%
PBT 39,264 47,572 44,064 28,229 29,358 49,948 59,317 -24.02%
Tax -8,310 -9,332 -12,807 -6,136 -5,504 -2,772 -10,569 -14.79%
NP 30,954 38,240 31,257 22,093 23,854 47,176 48,748 -26.10%
-
NP to SH 30,954 38,240 31,257 22,093 23,854 47,176 48,748 -26.10%
-
Tax Rate 21.16% 19.62% 29.06% 21.74% 18.75% 5.55% 17.82% -
Total Cost 265,240 306,840 323,967 292,074 258,076 197,940 262,081 0.80%
-
Net Worth 543,307 537,862 538,068 528,430 529,871 530,646 524,543 2.36%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 10,439 - 13,056 6,967 10,454 - 18,320 -31.24%
Div Payout % 33.72% - 41.77% 31.54% 43.83% - 37.58% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 543,307 537,862 538,068 528,430 529,871 530,646 524,543 2.36%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.45% 11.08% 8.80% 7.03% 8.46% 19.25% 15.68% -
ROE 5.70% 7.11% 5.81% 4.18% 4.50% 8.89% 9.29% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 56.75 66.08 68.02 60.12 53.94 46.87 59.38 -2.97%
EPS 5.92 7.32 5.98 4.23 4.56 9.04 9.20 -25.44%
DPS 2.00 0.00 2.50 1.33 2.00 0.00 3.50 -31.11%
NAPS 1.0409 1.03 1.0303 1.0112 1.0137 1.0147 1.0021 2.56%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 56.74 66.11 68.05 60.19 54.01 46.96 59.55 -3.16%
EPS 5.93 7.33 5.99 4.23 4.57 9.04 9.34 -26.10%
DPS 2.00 0.00 2.50 1.33 2.00 0.00 3.51 -31.24%
NAPS 1.0408 1.0304 1.0308 1.0123 1.0151 1.0166 1.0049 2.36%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.545 0.615 0.65 0.665 0.70 0.79 -
P/RPS 0.86 0.82 0.90 1.08 1.23 1.49 1.33 -25.20%
P/EPS 8.26 7.44 10.28 15.37 14.57 7.76 8.48 -1.73%
EY 12.10 13.44 9.73 6.50 6.86 12.89 11.79 1.74%
DY 4.08 0.00 4.07 2.05 3.01 0.00 4.43 -5.33%
P/NAPS 0.47 0.53 0.60 0.64 0.66 0.69 0.79 -29.24%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 30/08/22 31/05/22 23/02/22 23/11/21 24/08/21 21/06/21 -
Price 0.49 0.535 0.535 0.625 0.69 0.715 0.735 -
P/RPS 0.86 0.81 0.79 1.04 1.28 1.53 1.24 -21.63%
P/EPS 8.26 7.31 8.94 14.78 15.12 7.93 7.89 3.09%
EY 12.10 13.69 11.19 6.76 6.61 12.62 12.67 -3.01%
DY 4.08 0.00 4.67 2.13 2.90 0.00 4.76 -9.75%
P/NAPS 0.47 0.52 0.52 0.62 0.68 0.70 0.73 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment