[BJASSET] QoQ Annualized Quarter Result on 31-Jan-2007 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
08-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 28.73%
YoY- -527.36%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 309,806 299,424 388,901 303,205 274,722 296,640 352,555 -8.23%
PBT 10,504 13,924 -49,994 -10,845 -18,544 -17,156 -1,655 -
Tax -7,084 -5,508 -4,928 -10,766 -13,242 -928 -10,416 -22.60%
NP 3,420 8,416 -54,922 -21,612 -31,786 -18,084 -12,071 -
-
NP to SH -3,070 3,552 -59,629 -25,989 -36,464 -23,664 -16,491 -67.29%
-
Tax Rate 67.44% 39.56% - - - - - -
Total Cost 306,386 291,008 443,823 324,817 306,508 314,724 364,626 -10.92%
-
Net Worth 1,074,500 1,065,600 1,077,568 1,178,585 1,179,184 1,192,301 1,197,053 -6.92%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 1,074,500 1,065,600 1,077,568 1,178,585 1,179,184 1,192,301 1,197,053 -6.92%
NOSH 902,941 887,999 905,519 906,604 907,064 910,153 906,858 -0.28%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 1.10% 2.81% -14.12% -7.13% -11.57% -6.10% -3.42% -
ROE -0.29% 0.33% -5.53% -2.21% -3.09% -1.98% -1.38% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 34.31 33.72 42.95 33.44 30.29 32.59 38.88 -7.97%
EPS -0.34 0.40 -6.59 -2.87 -4.02 -2.60 -1.82 -67.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.19 1.30 1.30 1.31 1.32 -6.66%
Adjusted Per Share Value based on latest NOSH - 899,999
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 12.11 11.70 15.20 11.85 10.74 11.60 13.78 -8.23%
EPS -0.12 0.14 -2.33 -1.02 -1.43 -0.92 -0.64 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4165 0.4212 0.4607 0.4609 0.4661 0.4679 -6.92%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.62 0.59 0.56 0.48 0.43 0.47 0.62 -
P/RPS 1.81 1.75 1.30 1.44 1.42 1.44 1.59 8.99%
P/EPS -182.35 147.50 -8.50 -16.74 -10.70 -18.08 -34.09 204.92%
EY -0.55 0.68 -11.76 -5.97 -9.35 -5.53 -2.93 -67.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.47 0.37 0.33 0.36 0.47 6.95%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 12/12/07 12/09/07 19/06/07 08/03/07 13/12/06 11/09/06 15/06/06 -
Price 0.62 0.43 0.54 0.51 0.41 0.42 0.53 -
P/RPS 1.81 1.28 1.26 1.52 1.35 1.29 1.36 20.92%
P/EPS -182.35 107.50 -8.20 -17.79 -10.20 -16.15 -29.15 238.37%
EY -0.55 0.93 -12.19 -5.62 -9.80 -6.19 -3.43 -70.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.45 0.39 0.32 0.32 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment