[GPERAK] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 36.64%
YoY- 6.0%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 34,292 30,781 29,608 27,736 24,506 25,024 24,822 24.06%
PBT -96,529 -116,650 -176,144 -21,664 -34,138 -21,818 -21,486 172.52%
Tax 2,500 3,333 5,000 21,664 34,138 21,818 21,486 -76.19%
NP -94,029 -113,317 -171,144 0 0 0 0 -
-
NP to SH -94,029 -113,317 -171,144 -21,664 -34,191 -21,818 -21,494 167.72%
-
Tax Rate - - - - - - - -
Total Cost 128,321 144,098 200,752 27,736 24,506 25,024 24,822 199.27%
-
Net Worth 506,864 394,865 385,099 403,645 409,473 427,666 432,438 11.17%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 506,864 394,865 385,099 403,645 409,473 427,666 432,438 11.17%
NOSH 255,992 256,406 256,733 255,471 255,920 256,087 255,880 0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -274.20% -368.14% -578.03% 0.00% 0.00% 0.00% 0.00% -
ROE -18.55% -28.70% -44.44% -5.37% -8.35% -5.10% -4.97% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.40 12.00 11.53 10.86 9.58 9.77 9.70 24.06%
EPS -36.70 -44.27 -66.80 -8.48 -13.36 -8.52 -8.40 167.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.54 1.50 1.58 1.60 1.67 1.69 11.14%
Adjusted Per Share Value based on latest NOSH - 255,471
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.32 4.77 4.59 4.30 3.80 3.88 3.85 24.08%
EPS -14.59 -17.58 -26.55 -3.36 -5.30 -3.38 -3.33 167.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7863 0.6125 0.5974 0.6261 0.6352 0.6634 0.6708 11.18%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -3.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -32.80 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 27/02/03 03/12/02 23/08/02 31/05/02 27/02/02 04/12/01 -
Price 1.06 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.91 9.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.89 -2.58 0.00 0.00 0.00 0.00 0.00 -
EY -34.65 -38.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.74 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment