[GPERAK] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -39.17%
YoY- 199.66%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 31,298 32,468 35,546 36,713 36,806 38,404 39,407 -14.22%
PBT -10,854 -10,524 -164,132 22,945 39,010 -9,224 -29,633 -48.77%
Tax 0 0 297,641 9,001 13,508 0 13,219 -
NP -10,854 -10,524 133,509 31,946 52,518 -9,224 -16,414 -24.07%
-
NP to SH -10,854 -10,524 -133,509 31,946 52,518 10,292 -16,414 -24.07%
-
Tax Rate - - - -39.23% -34.63% - - -
Total Cost 42,152 42,992 -97,963 4,766 -15,712 47,628 55,821 -17.06%
-
Net Worth 200,282 198,929 206,274 360,688 360,417 340,922 335,126 -29.02%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 200,282 198,929 206,274 360,688 360,417 340,922 335,126 -29.02%
NOSH 646,071 641,707 644,606 644,086 643,602 643,249 644,474 0.16%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -34.68% -32.41% 375.60% 87.02% 142.69% -24.02% -41.65% -
ROE -5.42% -5.29% -64.72% 8.86% 14.57% 3.02% -4.90% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.84 5.06 5.51 5.70 5.72 5.97 6.11 -14.37%
EPS -1.68 -1.64 -20.72 4.96 8.16 1.60 -2.55 -24.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.32 0.56 0.56 0.53 0.52 -29.14%
Adjusted Per Share Value based on latest NOSH - 638,611
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.85 5.04 5.51 5.70 5.71 5.96 6.11 -14.25%
EPS -1.68 -1.63 -20.71 4.96 8.15 1.60 -2.55 -24.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3107 0.3086 0.32 0.5595 0.5591 0.5288 0.5199 -29.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.06 0.06 0.05 0.05 0.06 0.05 0.10 -
P/RPS 1.24 1.19 0.91 0.88 1.05 0.84 1.64 -16.99%
P/EPS -3.57 -3.66 -0.24 1.01 0.74 3.13 -3.93 -6.19%
EY -28.00 -27.33 -414.23 99.20 136.00 32.00 -25.47 6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.16 0.09 0.11 0.09 0.19 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 26/02/09 28/11/08 28/08/08 28/05/08 -
Price 0.05 0.05 0.07 0.05 0.06 0.06 0.06 -
P/RPS 1.03 0.99 1.27 0.88 1.05 1.00 0.98 3.36%
P/EPS -2.98 -3.05 -0.34 1.01 0.74 3.75 -2.36 16.80%
EY -33.60 -32.80 -295.88 99.20 136.00 26.67 -42.45 -14.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.22 0.09 0.11 0.11 0.12 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment