[HEXZA] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Revenue 174,103 0 176,490 0 151,016 0 134,896 40.13%
PBT 20,429 0 21,046 0 18,538 0 15,608 42.75%
Tax -3,499 0 -3,351 0 -2,488 0 -3,856 -12.05%
NP 16,929 0 17,695 0 16,050 0 11,752 62.04%
-
NP to SH 16,137 0 16,941 0 15,540 0 11,752 52.09%
-
Tax Rate 17.13% - 15.92% - 13.42% - 24.71% -
Total Cost 157,173 0 158,794 0 134,966 0 123,144 38.08%
-
Net Worth 154,227 0 151,614 0 147,694 143,692 143,692 9.80%
Dividend
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Net Worth 154,227 0 151,614 0 147,694 143,692 143,692 9.80%
NOSH 128,523 128,486 128,486 128,429 128,429 128,296 128,296 0.23%
Ratio Analysis
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
NP Margin 9.72% 0.00% 10.03% 0.00% 10.63% 0.00% 8.71% -
ROE 10.46% 0.00% 11.17% 0.00% 10.52% 0.00% 8.18% -
Per Share
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
RPS 135.46 0.00 137.36 0.00 117.59 0.00 105.14 39.80%
EPS 12.56 0.00 13.18 0.00 12.10 0.00 9.16 51.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.18 0.00 1.15 1.12 1.12 9.55%
Adjusted Per Share Value based on latest NOSH - 128,510
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
RPS 86.89 0.00 88.08 0.00 75.36 0.00 67.32 40.14%
EPS 8.05 0.00 8.45 0.00 7.76 0.00 5.86 52.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7697 0.00 0.7566 0.00 0.7371 0.7171 0.7171 9.81%
Price Multiplier on Financial Quarter End Date
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Date 31/01/07 29/12/06 31/10/06 29/09/06 31/07/06 30/06/06 28/04/06 -
Price 0.69 0.61 0.59 0.51 0.49 0.49 0.52 -
P/RPS 0.51 0.00 0.43 0.00 0.42 0.00 0.49 5.43%
P/EPS 5.50 0.00 4.47 0.00 4.05 0.00 5.68 -4.16%
EY 18.20 0.00 22.35 0.00 24.69 0.00 17.62 4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.50 0.00 0.43 0.44 0.46 35.87%
Price Multiplier on Announcement Date
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Date 27/03/07 - 03/01/07 - 22/09/06 - 26/06/06 -
Price 0.65 0.00 0.61 0.00 0.52 0.00 0.50 -
P/RPS 0.48 0.00 0.44 0.00 0.44 0.00 0.48 0.00%
P/EPS 5.18 0.00 4.63 0.00 4.30 0.00 5.46 -6.72%
EY 19.32 0.00 21.61 0.00 23.27 0.00 18.32 7.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.52 0.00 0.45 0.00 0.45 27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment