[HEXZA] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Revenue 41,935 0 42,152 0 41,784 0 33,724 33.39%
PBT 4,696 0 4,762 0 5,367 0 3,902 27.75%
Tax -974 0 -990 0 -369 0 -964 1.37%
NP 3,722 0 3,772 0 4,998 0 2,938 36.72%
-
NP to SH 3,499 0 3,524 0 4,832 0 2,938 25.99%
-
Tax Rate 20.74% - 20.79% - 6.88% - 24.71% -
Total Cost 38,213 0 38,380 0 36,786 0 30,786 33.08%
-
Net Worth 154,367 0 151,763 0 147,787 143,692 143,692 9.94%
Dividend
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Net Worth 154,367 0 151,763 0 147,787 143,692 143,692 9.94%
NOSH 128,639 128,613 128,613 128,510 128,510 128,296 128,296 0.35%
Ratio Analysis
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
NP Margin 8.88% 0.00% 8.95% 0.00% 11.96% 0.00% 8.71% -
ROE 2.27% 0.00% 2.32% 0.00% 3.27% 0.00% 2.04% -
Per Share
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
RPS 32.60 0.00 32.77 0.00 32.51 0.00 26.29 32.90%
EPS 2.72 0.00 2.74 0.00 3.76 0.00 2.29 25.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.18 0.00 1.15 1.12 1.12 9.55%
Adjusted Per Share Value based on latest NOSH - 128,510
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
RPS 20.93 0.00 21.04 0.00 20.85 0.00 16.83 33.41%
EPS 1.75 0.00 1.76 0.00 2.41 0.00 1.47 25.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.00 0.7574 0.00 0.7375 0.7171 0.7171 9.94%
Price Multiplier on Financial Quarter End Date
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Date 31/01/07 29/12/06 31/10/06 29/09/06 31/07/06 30/06/06 28/04/06 -
Price 0.69 0.61 0.59 0.51 0.49 0.49 0.52 -
P/RPS 2.12 0.00 1.80 0.00 1.51 0.00 1.98 9.45%
P/EPS 25.37 0.00 21.53 0.00 13.03 0.00 22.71 15.77%
EY 3.94 0.00 4.64 0.00 7.67 0.00 4.40 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.50 0.00 0.43 0.44 0.46 35.87%
Price Multiplier on Announcement Date
31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 30/04/06 CAGR
Date 27/03/07 - 03/01/07 - 22/09/06 - 26/06/06 -
Price 0.65 0.00 0.61 0.00 0.52 0.00 0.50 -
P/RPS 1.99 0.00 1.86 0.00 1.60 0.00 1.90 6.31%
P/EPS 23.90 0.00 22.26 0.00 13.83 0.00 21.83 12.72%
EY 4.18 0.00 4.49 0.00 7.23 0.00 4.58 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.52 0.00 0.45 0.00 0.45 27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment