[IJM] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 20.94%
YoY- -43.35%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 5,873,244 6,065,335 5,861,356 5,598,948 5,252,916 5,128,198 5,281,525 7.34%
PBT 790,020 1,010,010 846,397 867,764 698,276 1,155,797 1,361,272 -30.44%
Tax -214,708 -243,206 -220,314 -226,798 -178,676 -274,262 -241,822 -7.62%
NP 575,312 766,804 626,082 640,966 519,600 881,535 1,119,449 -35.86%
-
NP to SH 505,580 653,773 557,025 558,822 462,064 793,587 999,136 -36.52%
-
Tax Rate 27.18% 24.08% 26.03% 26.14% 25.59% 23.73% 17.76% -
Total Cost 5,297,932 5,298,531 5,235,273 4,957,982 4,733,316 4,246,663 4,162,076 17.47%
-
Net Worth 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 9,000,176 8,956,540 3.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 270,005 143,934 215,761 - 357,149 142,733 -
Div Payout % - 41.30% 25.84% 38.61% - 45.00% 14.29% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 9,000,176 8,956,540 3.66%
NOSH 3,621,633 3,600,071 3,598,354 3,596,023 3,587,453 3,571,498 3,568,342 0.99%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.80% 12.64% 10.68% 11.45% 9.89% 17.19% 21.20% -
ROE 5.35% 6.90% 6.09% 6.17% 5.21% 8.82% 11.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 162.17 168.48 162.89 155.70 146.42 143.59 148.01 6.28%
EPS 13.96 18.16 15.48 15.54 12.88 22.22 28.00 -37.15%
DPS 0.00 7.50 4.00 6.00 0.00 10.00 4.00 -
NAPS 2.61 2.63 2.54 2.52 2.47 2.52 2.51 2.64%
Adjusted Per Share Value based on latest NOSH - 3,602,087
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 161.02 166.28 160.69 153.50 144.01 140.59 144.80 7.34%
EPS 13.86 17.92 15.27 15.32 12.67 21.76 27.39 -36.52%
DPS 0.00 7.40 3.95 5.92 0.00 9.79 3.91 -
NAPS 2.5914 2.5958 2.5057 2.4844 2.4293 2.4674 2.4555 3.65%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.46 3.40 3.20 3.21 3.49 3.53 3.38 -
P/RPS 2.13 2.02 1.96 2.06 2.38 2.46 2.28 -4.43%
P/EPS 24.79 18.72 20.67 20.66 27.10 15.89 12.07 61.64%
EY 4.03 5.34 4.84 4.84 3.69 6.29 8.28 -38.15%
DY 0.00 2.21 1.25 1.87 0.00 2.83 1.18 -
P/NAPS 1.33 1.29 1.26 1.27 1.41 1.40 1.35 -0.99%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 -
Price 3.36 3.50 3.42 3.23 3.40 3.44 3.41 -
P/RPS 2.07 2.08 2.10 2.07 2.32 2.40 2.30 -6.78%
P/EPS 24.07 19.27 22.09 20.79 26.40 15.48 12.18 57.54%
EY 4.15 5.19 4.53 4.81 3.79 6.46 8.21 -36.57%
DY 0.00 2.14 1.17 1.86 0.00 2.91 1.17 -
P/NAPS 1.29 1.33 1.35 1.28 1.38 1.37 1.36 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment