[INSAS] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[INSAS] INSAS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 24.1%
YoY- 145.75%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 105,912 441,084 368,510 279,378 259,132 189,537 0 -100.00%
PBT 4,636 13,282 50,702 16,154 13,024 16,490 0 -100.00%
Tax -4,636 -3,518 -2,366 -1,694 -1,372 4,346 0 -100.00%
NP 0 9,764 48,336 14,460 11,652 20,836 0 -
-
NP to SH -2,396 9,764 48,336 14,460 11,652 20,836 0 -100.00%
-
Tax Rate 100.00% 26.49% 4.67% 10.49% 10.53% -26.36% - -
Total Cost 105,912 431,320 320,174 264,918 247,480 168,701 0 -100.00%
-
Net Worth 651,412 667,468 691,972 657,990 655,425 613,157 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 651,412 667,468 691,972 657,990 655,425 613,157 0 -100.00%
NOSH 598,999 612,356 612,364 607,562 606,875 567,738 565,769 -0.05%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 2.21% 13.12% 5.18% 4.50% 10.99% 0.00% -
ROE -0.37% 1.46% 6.99% 2.20% 1.78% 3.40% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.68 72.03 60.18 45.98 42.70 33.38 0.00 -100.00%
EPS -0.40 1.59 7.89 2.38 1.92 3.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0875 1.09 1.13 1.083 1.08 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 608,028
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.27 63.61 53.14 40.29 37.37 27.33 0.00 -100.00%
EPS -0.35 1.41 6.97 2.09 1.68 3.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9394 0.9625 0.9979 0.9489 0.9452 0.8842 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.52 0.69 1.03 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.96 1.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS -130.00 43.27 13.05 0.00 0.00 0.00 0.00 -100.00%
EY -0.77 2.31 7.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 28/08/00 26/05/00 28/02/00 30/11/99 - - -
Price 0.47 0.69 0.86 1.16 0.00 0.00 0.00 -
P/RPS 2.66 0.96 1.43 2.52 0.00 0.00 0.00 -100.00%
P/EPS -117.50 43.27 10.90 48.74 0.00 0.00 0.00 -100.00%
EY -0.85 2.31 9.18 2.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.76 1.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment