INSAS BHD

KLSE (MYR): INSAS (3379)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.91

Today's Change

-0.01 (1.09%)

Day's Change

0.905 - 0.92

Trading Volume

163,500

Financial
Market Cap

Market Cap

603 Million

NOSH

663 Million

Latest Quarter

Latest Quarter

30-Sep-2024 [#1]

Announcement Date

27-Nov-2024

Next Quarter

31-Dec-2024

Est. Ann. Date

26-Feb-2025

Est. Ann. Due Date

01-Mar-2025

QoQ | YoY

-13.04% | 29.12%

T4Q Result

Revenue | NP to SH

250,819.000 | 88,706.000

RPS | P/RPS

37.82 Cent | 2.41

EPS | P/E | EY

13.38 Cent | 6.80 | 14.70%

DPS | DY | Payout %

2.50 Cent | 2.75% | 18.69%

NAPS | P/NAPS

3.64 | 0.25

QoQ | YoY

6.94% | -29.54%

NP Margin | ROE

38.16% | 3.67%

F.Y. | Ann. Date

30-Sep-2024 | 27-Nov-2024

Latest Audited Result

Latest Audited Result

30-Jun-2024

Announcement Date

30-Oct-2024

Next Audited Result

30-Jun-2025

Est. Ann. Date

30-Oct-2025

Est. Ann. Due Date

27-Dec-2025

Annual (Unaudited)

Revenue | NP to SH

253,249.000 | 82,948.000

RPS | P/RPS

38.19 Cent | 2.38

EPS | P/E | EY

12.51 Cent | 7.28 | 13.75%

DPS | DY | Payout %

2.50 Cent | 2.75% | 19.98%

NAPS | P/NAPS

3.67 | 0.25

YoY

-32.42%

NP Margin | ROE

35.74% | 3.41%

F.Y. | Ann. Date

30-Jun-2024 | 27-Aug-2024

Annualized Result

Revenue | NP to SH

181,492.000 | 102,124.000

RPS | P/RPS

27.37 Cent | 3.32

EPS | P/E | EY

15.40 Cent | 5.91 | 16.92%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

23.12% | 29.12%

NP Margin | ROE

59.01% | 4.23%

F.Y. | Ann. Date

30-Sep-2024 | 27-Nov-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 1 / 4 25.00% 2 / 8 25.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 0.92% 1.15%
Average Net Profit Margin 40.68% 51.57%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 2 / 5 40.00% 2 / 10 20.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 5 20.00% 1 / 10 10.00%
Average ROE 6.34% 6.64%
Average Net Profit Margin 57.07% 45.37%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 250,819 181,492 253,249 275,047 233,916
NP to SH 88,706 102,124 82,948 120,306 136,259
Dividend 16,578 66,314 16,576 11,603 15,249
Adjusted EPS 13.38 15.40 12.51 18.14 20.55
Adjusted DPS 2.50 10.00 2.50 1.75 2.30

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -51.76% -5.08% -5.08% -27.64% -19.91%
NP to Owner -13.04% 29.12% 29.12% 15.13% -4.83%
Dividend 0.00% 0.02% 0.02% 300.00% 300.04%
Adjusted EPS -13.04% 29.12% 29.12% 15.13% -4.83%
Adjusted DPS 0.00% 0.02% 0.02% 300.00% 300.04%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -0.96% 7.23% -8.81% -28.33% -22.41% -34.01% 16.79% 8.26% -7.93%
NP to Owner 6.94% -34.90% -26.27% 23.12% -25.05% -15.11% -32.42% -39.12% -31.05%
Dividend 0.01% 8.71% 42.88% 300.06% 334.86% 471.51% 0.00% 8.70% 42.86%
Adjusted EPS 6.97% -34.88% -26.25% 23.12% -25.05% -15.11% -32.42% -39.12% -31.05%
Adjusted DPS 0.01% 8.71% 42.88% 300.06% 334.86% 471.51% 0.00% 8.70% 42.86%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
43 people like this. Showing 50 of 46,582 comments

Tatooine

omesti, hohup . are they going pn17?
They are restructuring and selling land. they will see what happens
omesti also in financial trouble. still looking at it ...
terrible. Thong was and is board director.

3 weeks ago

Tatooine

Inari next. what is happening with insas investment.
they keep saying prudent and blaming the world...

3 weeks ago

Tatooine

next question, omesti are up to date on rps. but yes in financial trouble

3 weeks ago

Tatooine

omesti suppose to release financial results today

3 weeks ago

Tatooine

why property division losing so much money when others are doing well
Excuse coming.... all market condition issue not bad management....

3 weeks ago

Tatooine

same excuse, next year will be hard to know, Russia, middle east etc.
what rubbish

3 weeks ago

ocbc

60% of Insas value are cash now ! Damn cheap cheap

3 weeks ago

Tatooine

yet another question on massive cash pile... how can the board say they need over 1 billion for working capital and possible investment. all under control of thong

3 weeks ago

Tatooine

question asked now on why independent directors are now asking for cash to be returned.
Board says shareholders should be happy with 3% return

3 weeks ago

Tatooine

again talking all about long term investment even though most investment are failing.

3 weeks ago

Tatooine

Now talking about inveting, no longer startups. now more mature companies... they seem to travel everywhere at shareholder expense looking at investment

3 weeks ago

Tatooine

another question. if 2025 so challenging and why you will not give cash back then why you are support a subsidiary like millennium expanding

3 weeks ago

Tatooine

questions done

3 weeks ago

Tatooine

avoided even bringing up independent directors.
expect nothing from insas going forward.
Only option IF thong takes private. if not INSAS next 20 years same as last 20 years going nowhere....

3 weeks ago

Tatooine

Finished. same as every year, thong well paid loyalists avoid answering questions and same repeated answers. very diddapointing

3 weeks ago

ocbc

he might be dreaming to pay 300m only can take it private and can have 100% control of cash ~400m now. You think still in 196X/7X meh.

3 weeks ago

Tatooine

What a surprise... Thong force through all his voting...

3 weeks ago

dompeilee

Typical Cina old buzzard...like Hexza fuddy duddy chairman...treat shareholders' monies as his own.

3 weeks ago

Tatooine

Warrants jumping , share price also going up…

2 weeks ago

Tatooine

Have people heard or think the old thong about to pull trigger on mbo ?

2 weeks ago

yewsop

stock market sentiment is better. window dressing ?

2 weeks ago

jomvalueinvest2

Let us wait and see at this month end if got window dressing...

2 weeks ago

Income

See first

2 weeks ago

Income

Let’s go 2 PBB.

2 weeks ago

Income

Oops! Sorry… let’s go 2 ASB kapchai stok.

2 weeks ago

Income

Pappa Rich?

2 weeks ago

Permutation

Tong K O is totally totally unhappy with Insas Majority shareholders. Their Integrity and competency called into question?
If it is soo cheap, TKO may buy over the company?
Source : theedge weekly.

1 week ago

Income

Oops! Sorry… let’s go 2 ASB kapchai stok.

1 week ago

mf

Dow Jones

Dow Jones Industrial Average

44,401.93

-240.59

0.53%

Nasdaq

NASDAQ Composite

19,736.69

-123.08

0.61%

1 week ago

Tatooine

Insas board are derelict of duty and laughing at the incompetence of bursa

1 week ago

jomvalueinvest2

What are you saying, Tatooine ? 🤔

1 week ago

Tatooine

Hehe what everyone knows. Even the AGM they all looked incompetent. They now sell more inari shares like every quarter and to cover losses due to incompetence. I am sure they all get big bonus even though just a scam

1 week ago

Income

Overvalue

1 week ago

Tatooine

Insas sell more inari shares, means main businesses and subsidiaries badly managed losing money like always

5 days ago

Lpc1225

jual sikit inari kasi bayar dividen pb.

5 days ago

xiaoeh

come on ladies...
i'm at my dock no. waiting for so long...

5 days ago

ocbc

Tong likely accumulate quitely

4 days ago

Income

Ocbc:
Tong likely accumulate quitely
17/12/2024 2:33 PM

?

Mo dramas if Tong buying secretly…
Enjoying popcorns and watching dramas…

4 days ago

Tatooine

Everyone has given up on insas as per the boards plan with thong . A complete abuse of power and share manipulation but hey bursa does not care

2 days ago

jomvalueinvest2

How did Tong abuse his power without being charged ..? Can learn from him😆

2 days ago

Sslee

Insas is selling below it net cash and below its holding in Inari alone.
So if you find such undervalued stock just buy bit by bit.

1 day ago

Income

Sslee Sir, u can buy here bit by bit bcos u have mani. I not orang kaya.

1 day ago

Income

Sslee Sir , I suggest you to buy Kapchai stok = ASB. People said it is Pmx frens stok bohhh.

1 day ago

Income

If insas = undervalued, WHY EPF doesn’t want to buy Insas to keep leh???
EPF must be sto-0pid to turn a blind eye at “undervalued “ insas???

1 day ago

Tatooine

Because Thong who controls the useless board will do nothing. If you invest in insas everyone knows you are trapped unless the old man does something and the chances of that are little. That is why no one big will ever invest in insas. Same reason it is so undervalued as the real value will only come if something changes and at the moment and for many years does not happen

6 hours ago

Sslee

Watch out this date

INSAS BERHAD - WARRANTS 2021/2026 MAIN : Finance
Type: Warrants
Listing Date: Mar 05, 2021
Maturity Date: Feb 28, 2026
Issue Size: 331,510,380
Exercise Price: MYR 0.90
Ratio: 1:1

5 hours ago

speakup

this will cause Insas share price to hover around 90sen throughout 2025

5 hours ago

Tatooine

And last time what happened, thong let all the warrants expire. It will happen again.

3 hours ago

Sslee

The last time because of market meltdown due to covid-19 lockdown.
This time round will be Thong and PAC last chance to increase their holding from 32.96% to over 50%.

Any thing below 90 sen, I will collect more.

2 hours ago

BLee

“Tatooine > And last time what happened, thong let all the warrants expire. It will happen again.”

It has nothing due to last time; it is the Exercise Price vs Price at Maturity Date. Below is the data:‐
Insas-WC, price as at 20 Dec. 2024: MYR0.14
Maturity Date: 28-Feb-2026
Issue Size: 331,409,290
Exercise Price: MYR 0.90
Ratio: 1:1
Underlying Stock INSAS, price as at 20 Dec. 2024: MYR 0.91
Intrinsic Value: 0.01 (7%)
Time Value: 0.13 (93%)
Premium: 0.13 (14.28%)
Gearing: 6.50

If the Intrinsic Value is negative, might as well collect from the market and let the Warrant Expired..for a Happy Trading and TradeAtYourOwnRisk

21 minutes ago

Post a Comment