[E&O] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -89.02%
YoY- -87.96%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 486,802 520,754 542,832 538,352 886,320 848,446 758,766 -25.59%
PBT -155,610 45,069 19,272 49,792 161,898 129,337 123,504 -
Tax -36,728 -35,260 -38,128 -36,816 -85,534 -80,428 -52,214 -20.88%
NP -192,338 9,809 -18,856 12,976 76,364 48,909 71,290 -
-
NP to SH -195,942 10,785 -21,332 6,800 61,918 32,201 65,892 -
-
Tax Rate - 78.24% 197.84% 73.94% 52.83% 62.18% 42.28% -
Total Cost 679,140 510,945 561,688 525,376 809,956 799,537 687,476 -0.80%
-
Net Worth 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 -3.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 14,321 - - - 40,415 - - -
Div Payout % 0.00% - - - 65.27% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 -3.36%
NOSH 1,456,941 1,456,941 1,456,941 1,456,936 1,456,936 1,326,706 1,326,706 6.43%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -39.51% 1.88% -3.47% 2.41% 8.62% 5.76% 9.40% -
ROE -11.12% 0.55% -1.09% 0.34% 3.28% 1.73% 3.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.99 36.58 37.89 37.58 65.79 64.46 58.10 -30.02%
EPS -13.68 0.75 -1.48 0.48 4.70 2.47 5.06 -
DPS 1.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.23 1.38 1.36 1.40 1.40 1.41 1.42 -9.12%
Adjusted Per Share Value based on latest NOSH - 1,456,936
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 23.13 24.74 25.79 25.57 42.11 40.31 36.05 -25.59%
EPS -9.31 0.51 -1.01 0.32 2.94 1.53 3.13 -
DPS 0.68 0.00 0.00 0.00 1.92 0.00 0.00 -
NAPS 0.8368 0.9333 0.9255 0.9528 0.896 0.8817 0.881 -3.37%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.37 0.625 0.66 0.795 0.905 1.12 1.32 -
P/RPS 1.09 1.71 1.74 2.12 1.38 1.74 2.27 -38.65%
P/EPS -2.70 82.49 -44.32 167.48 19.69 45.78 26.16 -
EY -36.98 1.21 -2.26 0.60 5.08 2.18 3.82 -
DY 2.70 0.00 0.00 0.00 3.31 0.00 0.00 -
P/NAPS 0.30 0.45 0.49 0.57 0.65 0.79 0.93 -52.93%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 18/02/20 28/11/19 27/08/19 24/05/19 22/02/19 09/11/18 -
Price 0.40 0.56 0.57 0.785 0.81 0.88 1.12 -
P/RPS 1.18 1.53 1.50 2.09 1.23 1.37 1.93 -27.94%
P/EPS -2.92 73.91 -38.28 165.37 17.62 35.97 22.20 -
EY -34.20 1.35 -2.61 0.60 5.67 2.78 4.50 -
DY 2.50 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 0.33 0.41 0.42 0.56 0.58 0.62 0.79 -44.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment