[KSENG] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -46.63%
YoY- -132.56%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,129,058 1,008,032 874,342 820,326 803,864 964,032 978,606 10.01%
PBT 43,114 54,760 -85,747 -12,938 -4,176 114,448 101,889 -43.66%
Tax -20,698 -18,696 13,416 -20,593 -17,720 -20,416 -10,125 61.14%
NP 22,416 36,064 -72,331 -33,532 -21,896 94,032 91,764 -60.95%
-
NP to SH 29,350 43,352 -64,918 -28,000 -19,096 91,472 88,440 -52.09%
-
Tax Rate 48.01% 34.14% - - - 17.84% 9.94% -
Total Cost 1,106,642 971,968 946,673 853,858 825,760 870,000 886,842 15.92%
-
Net Worth 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 2,245,712 -0.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 14,372 -
Div Payout % - - - - - - 16.25% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 2,245,712 -0.74%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.99% 3.58% -8.27% -4.09% -2.72% 9.75% 9.38% -
ROE 1.32% 1.96% -3.02% -1.29% -0.87% 4.17% 3.94% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 314.23 280.54 243.34 228.30 223.72 268.30 272.35 10.01%
EPS 8.16 12.08 -18.07 -7.79 -5.32 25.44 24.61 -52.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 6.18 6.16 5.99 6.06 6.13 6.10 6.25 -0.74%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 312.35 278.86 241.88 226.94 222.38 266.69 270.72 10.01%
EPS 8.12 11.99 -17.96 -7.75 -5.28 25.31 24.47 -52.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.98 -
NAPS 6.143 6.1231 5.9542 6.0237 6.0933 6.0635 6.2126 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.53 3.60 3.84 3.70 3.71 3.57 4.70 -
P/RPS 1.12 1.28 1.58 1.62 1.66 1.33 1.73 -25.18%
P/EPS 43.22 29.84 -21.25 -47.48 -69.81 14.02 19.10 72.44%
EY 2.31 3.35 -4.71 -2.11 -1.43 7.13 5.24 -42.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
P/NAPS 0.57 0.58 0.64 0.61 0.61 0.59 0.75 -16.73%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 15/03/21 26/11/20 27/08/20 29/06/20 27/02/20 -
Price 3.50 3.47 3.75 3.62 3.68 3.66 4.54 -
P/RPS 1.11 1.24 1.54 1.59 1.64 1.36 1.67 -23.85%
P/EPS 42.85 28.76 -20.76 -46.45 -69.24 14.38 18.45 75.46%
EY 2.33 3.48 -4.82 -2.15 -1.44 6.96 5.42 -43.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 0.57 0.56 0.63 0.60 0.60 0.60 0.73 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment