[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 13.39%
YoY- -7480.69%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 726,716 344,653 312,633 312,806 178,104 814,745 924,373 -14.83%
PBT -143,360 -104,866 -130,074 -138,232 -156,420 -55,827 -42,748 124.21%
Tax -1,344 -15,703 -1,268 -764 -384 3,595 -2,444 -32.90%
NP -144,704 -120,569 -131,342 -138,996 -156,804 -52,232 -45,192 117.39%
-
NP to SH -111,216 -92,309 -100,450 -107,020 -123,564 -34,922 -30,570 136.73%
-
Tax Rate - - - - - - - -
Total Cost 871,420 465,222 443,975 451,802 334,908 866,977 969,565 -6.87%
-
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
NOSH 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 50.72%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -19.91% -34.98% -42.01% -44.44% -88.04% -6.41% -4.89% -
ROE -10.39% -8.53% -9.29% -9.78% -11.15% -3.03% -3.08% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.32 25.25 23.68 23.87 13.69 75.88 90.34 -44.56%
EPS -5.72 -6.76 -7.61 -8.16 -9.48 -3.25 -2.99 54.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.7929 0.819 0.8345 0.8518 1.0751 0.9695 -31.51%
Adjusted Per Share Value based on latest NOSH - 1,320,302
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 22.02 10.44 9.47 9.48 5.40 24.69 28.01 -14.83%
EPS -3.37 -2.80 -3.04 -3.24 -3.74 -1.06 -0.93 136.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3244 0.328 0.3277 0.3314 0.3358 0.3498 0.3006 5.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.415 0.47 0.46 0.25 0.285 0.19 0.38 -
P/RPS 1.11 1.86 1.94 1.05 2.08 0.25 0.42 91.26%
P/EPS -7.27 -6.95 -6.05 -3.06 -3.00 -5.84 -12.72 -31.15%
EY -13.76 -14.39 -16.54 -32.66 -33.32 -17.12 -7.86 45.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.56 0.30 0.33 0.18 0.39 54.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 -
Price 0.395 0.435 0.415 0.265 0.265 0.29 0.33 -
P/RPS 1.06 1.72 1.75 1.11 1.94 0.38 0.37 101.84%
P/EPS -6.92 -6.43 -5.45 -3.25 -2.79 -8.92 -11.05 -26.82%
EY -14.46 -15.55 -18.33 -30.81 -35.84 -11.21 -9.05 36.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 0.51 0.32 0.31 0.27 0.34 64.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment