[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -20.48%
YoY- 9.99%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 606,911 517,310 471,082 726,716 344,653 312,633 312,806 55.62%
PBT -139,340 -170,932 -189,358 -143,360 -104,866 -130,074 -138,232 0.53%
Tax -3,911 -1,296 -1,094 -1,344 -15,703 -1,268 -764 197.32%
NP -143,251 -172,228 -190,452 -144,704 -120,569 -131,342 -138,996 2.03%
-
NP to SH -115,484 -139,385 -156,716 -111,216 -92,309 -100,450 -107,020 5.21%
-
Tax Rate - - - - - - - -
Total Cost 750,162 689,538 661,534 871,420 465,222 443,975 451,802 40.26%
-
Net Worth 869,605 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 -14.18%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 869,605 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 -14.18%
NOSH 2,987,706 2,987,706 2,621,207 2,210,926 1,666,892 1,354,104 1,320,302 72.44%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -23.60% -33.29% -40.43% -19.91% -34.98% -42.01% -44.44% -
ROE -13.28% -13.63% -15.12% -10.39% -8.53% -9.29% -9.78% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.63 21.28 21.22 37.32 25.25 23.68 23.87 -0.67%
EPS -4.50 -5.73 -7.06 -5.72 -6.76 -7.61 -8.16 -32.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.4206 0.4669 0.5497 0.7929 0.819 0.8345 -45.22%
Adjusted Per Share Value based on latest NOSH - 2,210,926
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.39 15.67 14.27 22.02 10.44 9.47 9.48 55.60%
EPS -3.50 -4.22 -4.75 -3.37 -2.80 -3.04 -3.24 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2635 0.3098 0.314 0.3244 0.328 0.3277 0.3314 -14.18%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.295 0.325 0.385 0.415 0.47 0.46 0.25 -
P/RPS 1.25 1.53 1.81 1.11 1.86 1.94 1.05 12.33%
P/EPS -6.56 -5.67 -5.45 -7.27 -6.95 -6.05 -3.06 66.33%
EY -15.24 -17.64 -18.34 -13.76 -14.39 -16.54 -32.66 -39.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.82 0.75 0.59 0.56 0.30 103.49%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 23/02/22 25/11/21 20/08/21 25/05/21 22/02/21 23/11/20 -
Price 0.295 0.31 0.38 0.395 0.435 0.415 0.265 -
P/RPS 1.25 1.46 1.79 1.06 1.72 1.75 1.11 8.24%
P/EPS -6.56 -5.41 -5.38 -6.92 -6.43 -5.45 -3.25 59.78%
EY -15.24 -18.50 -18.58 -14.46 -15.55 -18.33 -30.81 -37.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.81 0.72 0.55 0.51 0.32 94.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment