[MFLOUR] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 2369.06%
YoY- 263.02%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,070,297 3,007,004 3,006,408 3,148,901 3,139,133 3,158,886 3,306,776 -4.81%
PBT 134,182 164,636 214,528 31,962 60,629 20,622 61,664 67.68%
Tax -33,481 -34,200 -42,892 -26,677 -12,502 -3,312 -10,080 122.13%
NP 100,701 130,436 171,636 5,285 48,126 17,310 51,584 56.00%
-
NP to SH 85,425 113,452 151,596 -6,681 43,573 16,950 41,760 60.93%
-
Tax Rate 24.95% 20.77% 19.99% 83.46% 20.62% 16.06% 16.35% -
Total Cost 2,969,596 2,876,568 2,834,772 3,143,616 3,091,006 3,141,576 3,255,192 -5.92%
-
Net Worth 1,313,503 1,363,069 1,302,958 1,339,763 1,389,745 1,399,038 1,367,478 -2.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 24,783 37,174 - 30,681 20,437 30,635 - -
Div Payout % 29.01% 32.77% - 0.00% 46.90% 180.74% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,313,503 1,363,069 1,302,958 1,339,763 1,389,745 1,399,038 1,367,478 -2.64%
NOSH 1,239,154 1,239,154 1,239,154 1,022,892 1,022,545 1,021,250 1,020,981 13.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.28% 4.34% 5.71% 0.17% 1.53% 0.55% 1.56% -
ROE 6.50% 8.32% 11.63% -0.50% 3.14% 1.21% 3.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 247.77 242.67 253.81 307.89 307.19 309.33 324.03 -16.33%
EPS 7.00 9.36 12.80 -0.65 4.27 1.66 4.08 43.17%
DPS 2.00 3.00 0.00 3.00 2.00 3.00 0.00 -
NAPS 1.06 1.10 1.10 1.31 1.36 1.37 1.34 -14.43%
Adjusted Per Share Value based on latest NOSH - 1,239,154
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 247.77 242.67 242.62 254.12 253.33 254.92 266.86 -4.81%
EPS 7.00 9.36 12.23 -0.54 3.52 1.37 3.37 62.58%
DPS 2.00 3.00 0.00 2.48 1.65 2.47 0.00 -
NAPS 1.06 1.10 1.0515 1.0812 1.1215 1.129 1.1036 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.73 0.855 0.67 0.64 0.625 0.60 0.765 -
P/RPS 0.29 0.35 0.26 0.21 0.20 0.19 0.24 13.40%
P/EPS 10.59 9.34 5.24 -97.97 14.66 36.15 18.69 -31.45%
EY 9.44 10.71 19.10 -1.02 6.82 2.77 5.35 45.86%
DY 2.74 3.51 0.00 4.69 3.20 5.00 0.00 -
P/NAPS 0.69 0.78 0.61 0.49 0.46 0.44 0.57 13.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 29/08/24 17/05/24 29/02/24 22/11/23 30/08/23 18/05/23 -
Price 0.63 0.725 0.765 0.65 0.70 0.635 0.75 -
P/RPS 0.25 0.30 0.30 0.21 0.23 0.21 0.23 5.70%
P/EPS 9.14 7.92 5.98 -99.50 16.42 38.26 18.33 -37.03%
EY 10.94 12.63 16.73 -1.01 6.09 2.61 5.46 58.73%
DY 3.17 4.14 0.00 4.62 2.86 4.72 0.00 -
P/NAPS 0.59 0.66 0.70 0.50 0.51 0.46 0.56 3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment