[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5885.71%
YoY- -110.35%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 36,552 25,959 26,037 27,104 27,296 17,541 22,521 38.14%
PBT 9,056 4,685 1,537 2,630 3,788 8,851 11,217 -13.30%
Tax -3,296 -2,069 -1,903 -1,896 -1,600 -688 -685 185.28%
NP 5,760 2,616 -366 734 2,188 8,163 10,532 -33.14%
-
NP to SH 2,096 193 -2,665 -1,620 28 6,783 8,829 -61.69%
-
Tax Rate 36.40% 44.16% 123.81% 72.09% 42.24% 7.77% 6.11% -
Total Cost 30,792 23,343 26,403 26,370 25,108 9,378 11,989 87.65%
-
Net Worth 255,562 217,344 290,077 294,250 297,419 295,281 297,097 -9.56%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 7,372 - -
Div Payout % - - - - - 108.70% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,562 217,344 290,077 294,250 297,419 295,281 297,097 -9.56%
NOSH 748,571 640,000 740,370 736,363 737,282 737,282 744,044 0.40%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 15.76% 10.08% -1.41% 2.71% 8.02% 46.54% 46.76% -
ROE 0.82% 0.09% -0.92% -0.55% 0.01% 2.30% 2.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.88 4.06 3.52 3.68 3.70 2.38 3.03 37.43%
EPS 0.28 0.03 -0.36 -0.22 0.00 0.92 1.19 -61.92%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3414 0.3396 0.3918 0.3996 0.4034 0.4005 0.3993 -9.92%
Adjusted Per Share Value based on latest NOSH - 742,727
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.78 3.40 3.41 3.55 3.57 2.30 2.95 37.99%
EPS 0.27 0.03 -0.35 -0.21 0.00 0.89 1.16 -62.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.00 -
NAPS 0.3345 0.2845 0.3797 0.3851 0.3893 0.3865 0.3888 -9.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.16 0.15 0.14 0.14 0.14 0.15 0.17 -
P/RPS 3.28 3.70 3.98 3.80 3.78 6.30 5.62 -30.18%
P/EPS 57.14 497.41 -38.89 -63.64 3,686.41 16.30 14.33 151.66%
EY 1.75 0.20 -2.57 -1.57 0.03 6.13 6.98 -60.27%
DY 0.00 0.00 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.47 0.44 0.36 0.35 0.35 0.37 0.43 6.11%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 17/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.14 0.15 0.16 0.14 0.13 0.14 0.15 -
P/RPS 2.87 3.70 4.55 3.80 3.51 5.88 4.96 -30.58%
P/EPS 50.00 497.41 -44.44 -63.64 3,423.10 15.22 12.64 150.32%
EY 2.00 0.20 -2.25 -1.57 0.03 6.57 7.91 -60.04%
DY 0.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.41 0.44 0.41 0.35 0.32 0.35 0.38 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment