[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2014

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -235.3%
YoY- -157.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 0 0 0 40,471 41,296 48,636 48,160 -
PBT 0 0 0 3,712 10,708 13,320 9,532 -
Tax 0 0 0 -3,588 -3,656 -3,680 -1,832 -
NP 0 0 0 124 7,052 9,640 7,700 -
-
NP to SH 0 0 0 -3,961 2,928 5,792 4,679 -
-
Tax Rate - - - 96.66% 34.14% 27.63% 19.22% -
Total Cost 0 0 0 40,347 34,244 38,996 40,460 -
-
Net Worth 303,775 333,466 303,542 242,091 244,501 244,501 319,745 -3.36%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 303,775 333,466 303,542 242,091 244,501 244,501 319,745 -3.36%
NOSH 764,059 813,333 740,348 733,611 764,059 764,059 743,593 1.83%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.00% 0.00% 0.00% 0.31% 17.08% 19.82% 15.99% -
ROE 0.00% 0.00% 0.00% -1.64% 1.20% 2.37% 1.46% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 0.00 5.52 5.57 6.56 6.48 -
EPS 0.00 0.00 0.00 -0.54 0.40 0.80 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.33 0.33 0.33 0.43 -3.13%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 0.00 5.30 5.40 6.37 6.30 -
EPS 0.00 0.00 0.00 -0.52 0.38 0.76 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3976 0.4364 0.3973 0.3168 0.32 0.32 0.4185 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.32 0.29 0.41 0.49 0.265 0.175 0.175 -
P/RPS 0.00 0.00 0.00 8.88 4.75 2.67 2.70 -
P/EPS 0.00 0.00 0.00 -90.74 67.06 22.39 27.81 -
EY 0.00 0.00 0.00 -1.10 1.49 4.47 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.71 1.00 1.48 0.80 0.53 0.41 53.71%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 27/05/15 18/02/15 24/11/14 27/08/14 28/05/14 25/02/14 -
Price 0.285 0.285 0.375 0.405 0.41 0.215 0.19 -
P/RPS 0.00 0.00 0.00 7.34 7.36 3.28 2.93 -
P/EPS 0.00 0.00 0.00 -75.00 103.75 27.50 30.20 -
EY 0.00 0.00 0.00 -1.33 0.96 3.64 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.91 1.23 1.24 0.65 0.44 36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment