[MUIPROP] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -81.63%
YoY- 267.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 83,054 106,665 107,708 96,072 87,616 97,669 92,058 -6.64%
PBT 47,285 16,632 13,314 17,584 30,993 24,760 17,890 91.50%
Tax -5,994 -7,641 -7,490 -6,928 -5,873 -6,320 -6,066 -0.79%
NP 41,291 8,990 5,824 10,656 25,120 18,440 11,824 130.70%
-
NP to SH 35,553 398 -2,998 3,056 16,640 8,905 2,920 431.68%
-
Tax Rate 12.68% 45.94% 56.26% 39.40% 18.95% 25.53% 33.91% -
Total Cost 41,763 97,674 101,884 85,416 62,496 79,229 80,234 -35.36%
-
Net Worth 348,378 304,738 303,182 301,478 302,589 293,920 291,105 12.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 7,409 9,878 7,409 14,818 - - - -
Div Payout % 20.84% 2,477.98% 0.00% 484.89% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 348,378 304,738 303,182 301,478 302,589 293,920 291,105 12.75%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 49.72% 8.43% 5.41% 11.09% 28.67% 18.88% 12.84% -
ROE 10.21% 0.13% -0.99% 1.01% 5.50% 3.03% 1.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.21 14.40 14.54 12.97 11.83 13.18 12.42 -6.62%
EPS 4.80 0.05 -0.40 0.40 2.25 1.20 0.40 426.53%
DPS 1.00 1.33 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.4702 0.4113 0.4092 0.4069 0.4084 0.3967 0.3929 12.75%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.87 13.96 14.10 12.57 11.47 12.78 12.05 -6.65%
EPS 4.65 0.05 -0.39 0.40 2.18 1.17 0.38 433.46%
DPS 0.97 1.29 0.97 1.94 0.00 0.00 0.00 -
NAPS 0.456 0.3988 0.3968 0.3946 0.396 0.3847 0.381 12.76%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.175 0.18 0.185 0.16 0.16 0.17 0.17 -
P/RPS 1.56 1.25 1.27 1.23 1.35 1.29 1.37 9.07%
P/EPS 3.65 334.53 -45.72 38.79 7.12 14.14 43.14 -80.81%
EY 27.42 0.30 -2.19 2.58 14.04 7.07 2.32 421.21%
DY 5.71 7.41 5.41 12.50 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.45 0.39 0.39 0.43 0.43 -9.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 21/11/22 25/08/22 30/05/22 22/02/22 -
Price 0.20 0.17 0.185 0.195 0.165 0.17 0.175 -
P/RPS 1.78 1.18 1.27 1.50 1.40 1.29 1.41 16.85%
P/EPS 4.17 315.94 -45.72 47.28 7.35 14.14 44.40 -79.42%
EY 23.99 0.32 -2.19 2.12 13.61 7.07 2.25 386.53%
DY 5.00 7.84 5.41 10.26 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.45 0.48 0.40 0.43 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment