[MUIPROP] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -92.33%
YoY- 267.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,055 26,145 29,836 24,018 14,364 27,223 27,735 -77.11%
PBT 34,811 5,817 2,261 4,396 12,423 9,625 6,237 215.64%
Tax -263 -1,986 -2,013 -1,732 -1,133 -1,707 -1,701 -71.29%
NP 34,548 3,831 248 2,664 11,290 7,918 4,536 288.55%
-
NP to SH 35,254 1,798 -2,263 764 9,961 3,386 1,917 600.44%
-
Tax Rate 0.76% 34.14% 89.03% 39.40% 9.12% 17.74% 27.27% -
Total Cost -31,493 22,314 29,588 21,354 3,074 19,305 23,199 -
-
Net Worth 348,378 304,738 303,182 301,478 302,589 293,920 291,105 12.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 3,704 - 3,704 - - - -
Div Payout % - 206.04% - 484.89% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 348,378 304,738 303,182 301,478 302,589 293,920 291,105 12.75%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1,130.87% 14.65% 0.83% 11.09% 78.60% 29.09% 16.35% -
ROE 10.12% 0.59% -0.75% 0.25% 3.29% 1.15% 0.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.41 3.53 4.03 3.24 1.94 3.67 3.74 -77.18%
EPS 4.76 0.24 -0.31 0.10 1.34 0.46 0.26 598.34%
DPS 0.00 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.4702 0.4113 0.4092 0.4069 0.4084 0.3967 0.3929 12.75%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.40 3.42 3.90 3.14 1.88 3.56 3.63 -77.10%
EPS 4.61 0.24 -0.30 0.10 1.30 0.44 0.25 601.71%
DPS 0.00 0.48 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.456 0.3988 0.3968 0.3946 0.396 0.3847 0.381 12.76%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.175 0.18 0.185 0.16 0.16 0.17 0.17 -
P/RPS 42.44 5.10 4.59 4.94 8.25 4.63 4.54 345.57%
P/EPS 3.68 74.17 -60.57 155.17 11.90 37.20 65.70 -85.43%
EY 27.19 1.35 -1.65 0.64 8.40 2.69 1.52 587.60%
DY 0.00 2.78 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.45 0.39 0.39 0.43 0.43 -9.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 21/11/22 25/08/22 30/05/22 22/02/22 -
Price 0.20 0.17 0.185 0.195 0.165 0.17 0.175 -
P/RPS 48.51 4.82 4.59 6.02 8.51 4.63 4.67 378.12%
P/EPS 4.20 70.05 -60.57 189.11 12.27 37.20 67.64 -84.39%
EY 23.79 1.43 -1.65 0.53 8.15 2.69 1.48 540.17%
DY 0.00 2.94 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.45 0.48 0.40 0.43 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment