[MWE] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -67.1%
YoY- -76.81%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 578,640 476,888 441,837 373,622 297,828 363,577 338,322 -0.54%
PBT 19,080 2,664 18,274 18,186 16,224 16,354 25,634 0.30%
Tax -15,848 -2,664 -17,514 -15,508 -8,084 -7,549 -9,317 -0.53%
NP 3,232 0 760 2,678 8,140 8,805 16,317 1.65%
-
NP to SH 3,232 -11,793 760 2,678 8,140 8,805 16,317 1.65%
-
Tax Rate 83.06% 100.00% 95.84% 85.27% 49.83% 46.16% 36.35% -
Total Cost 575,408 476,888 441,077 370,944 289,688 354,772 322,005 -0.58%
-
Net Worth 261,046 247,835 252,700 265,801 232,329 228,580 238,144 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 261,046 247,835 252,700 265,801 232,329 228,580 238,144 -0.09%
NOSH 207,179 196,695 189,999 199,850 169,583 165,638 165,378 -0.22%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.56% 0.00% 0.17% 0.72% 2.73% 2.42% 4.82% -
ROE 1.24% -4.76% 0.30% 1.01% 3.50% 3.85% 6.85% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 279.29 242.45 232.55 186.95 175.62 219.50 204.57 -0.31%
EPS 1.56 -6.00 0.40 1.34 4.80 5.30 9.87 1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.33 1.33 1.37 1.38 1.44 0.13%
Adjusted Per Share Value based on latest NOSH - 198,857
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 249.89 205.95 190.81 161.35 128.62 157.01 146.11 -0.54%
EPS 1.40 -5.09 0.33 1.16 3.52 3.80 7.05 1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1273 1.0703 1.0913 1.1479 1.0033 0.9871 1.0284 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.50 0.69 1.02 1.16 1.73 0.00 0.00 -
P/RPS 0.18 0.28 0.44 0.62 0.99 0.00 0.00 -100.00%
P/EPS 32.05 -11.51 255.00 86.57 36.04 0.00 0.00 -100.00%
EY 3.12 -8.69 0.39 1.16 2.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.77 0.87 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.54 0.62 0.90 1.39 1.40 1.92 0.00 -
P/RPS 0.19 0.26 0.39 0.74 0.80 0.87 0.00 -100.00%
P/EPS 34.62 -10.34 225.00 103.73 29.17 36.12 0.00 -100.00%
EY 2.89 -9.67 0.44 0.96 3.43 2.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.68 1.05 1.02 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment