[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

25-Aug-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

30-Jun-2023 [#2]

Profit Trend

QoQ- 16.43%

YoY- -45.77%

Quarter Report

OHB_Quarterly-Reporting_Q2FY2023.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Annualized Quarter Result
Revenue	4,355,401	4,075,176	3,940,502	3,857,636	3,825,850	3,785,861	3,758,288	10.29%
YoY %	6.88%	3.42%	2.15%	0.83%	1.06%	0.73%	-	-
Horiz. %	115.89%	108.43%	104.85%	102.64%	101.80%	100.73%	100.00%	-
PBT	627,091	901,705	650,180	610,700	820,549	1,162,801	1,361,124	-40.26%
YoY %	-30.45%	38.69%	6.46%	-25.57%	-29.43%	-14.57%	-	-
Horiz. %	46.07%	66.25%	47.77%	44.87%	60.28%	85.43%	100.00%	-
Tax	-63,811	-93,386	-74,036	-84,824	-180,700	-192,036	-219,438	-56.00%
YoY %	31.67%	-26.14%	12.72%	53.06%	5.90%	12.49%	-	-
Horiz. %	29.08%	42.56%	33.74%	38.66%	82.35%	87.51%	100.00%	-
NP	563,280	808,318	576,144	525,876	639,849	970,765	1,141,686	-37.48%
YoY %	-30.31%	40.30%	9.56%	-17.81%	-34.09%	-14.97%	-	-
Horiz. %	49.34%	70.80%	50.46%	46.06%	56.04%	85.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	456,714	689,137	438,874	376,944	500,837	675,998	809,302	-31.63%
YoY %	-33.73%	57.02%	16.43%	-24.74%	-25.91%	-16.47%	-	-
Horiz. %	56.43%	85.15%	54.23%	46.58%	61.89%	83.53%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.18%	10.36%	11.39%	13.89%	22.02%	16.51%	16.12%	-
YoY %	-1.74%	-9.04%	-18.00%	-36.92%	33.37%	2.42%	-	-
Horiz. %	63.15%	64.27%	70.66%	86.17%	136.60%	102.42%	100.00%	-
Total Cost	3,792,121	3,266,857	3,364,358	3,331,760	3,186,001	2,815,096	2,616,602	27.97%
YoY %	16.08%	-2.90%	0.98%	4.57%	13.18%	7.59%	-	-
Horiz. %	144.93%	124.85%	128.58%	127.33%	121.76%	107.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,589,880	7,742,241	7,366,985	7,114,249	6,957,794	7,024,606	7,036,704	5.15%
YoY %	-1.97%	5.09%	3.55%	2.25%	-0.95%	-0.17%	-	-
Horiz. %	107.86%	110.03%	104.69%	101.10%	98.88%	99.83%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Dividend
Div	248,144	330,859	496,289	496,289	186,108	248,144	372,217	-23.62%
YoY %	-25.00%	-33.33%	0.00%	166.67%	-25.00%	-33.33%	-	-
Horiz. %	66.67%	88.89%	133.33%	133.33%	50.00%	66.67%	100.00%	-
Div Payout %	54.33%	48.01%	113.08%	131.66%	37.16%	36.71%	45.99%	-
YoY %	13.16%	-57.54%	-14.11%	254.31%	1.23%	-20.18%	-	-
Horiz. %	118.13%	104.39%	245.88%	286.28%	80.80%	79.82%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Equity
Net Worth	7,589,880	7,742,241	7,366,985	7,114,249	6,957,794	7,024,606	7,036,704	5.15%
YoY %	-1.97%	5.09%	3.55%	2.25%	-0.95%	-0.17%	-	-
Horiz. %	107.86%	110.03%	104.69%	101.10%	98.88%	99.83%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Ratio Analysis
NP Margin	12.93%	19.84%	14.62%	13.63%	16.72%	25.64%	30.38%	-
YoY %	-34.83%	35.70%	7.26%	-18.48%	-34.79%	-15.60%	-	-
Horiz. %	42.56%	65.31%	48.12%	44.87%	55.04%	84.40%	100.00%	-
ROE	6.02%	8.90%	5.96%	5.30%	7.20%	9.62%	11.50%	-
YoY %	-32.36%	49.33%	12.45%	-26.39%	-25.16%	-16.35%	-	-
Horiz. %	52.35%	77.39%	51.83%	46.09%	62.61%	83.65%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Per Share
RPS	702.07	656.90	635.19	621.84	616.71	610.27	605.82	10.29%
YoY %	6.88%	3.42%	2.15%	0.83%	1.06%	0.73%	-	-
Horiz. %	115.89%	108.43%	104.85%	102.64%	101.80%	100.73%	100.00%	-
EPS	73.62	111.08	70.74	60.76	80.73	108.97	130.46	-31.64%
YoY %	-33.72%	57.03%	16.43%	-24.74%	-25.92%	-16.47%	-	-
Horiz. %	56.43%	85.14%	54.22%	46.57%	61.88%	83.53%	100.00%	-
DPS	40.00	53.33	80.00	80.00	30.00	40.00	60.00	-23.62%
YoY %	-25.00%	-33.34%	0.00%	166.67%	-25.00%	-33.33%	-	-
Horiz. %	66.67%	88.88%	133.33%	133.33%	50.00%	66.67%	100.00%	-
NAPS	12.2346	12.4802	11.8753	11.4679	11.2157	11.3234	11.3429	5.16%
YoY %	-1.97%	5.09%	3.55%	2.25%	-0.95%	-0.17%	-	-
Horiz. %	107.86%	110.03%	104.69%	101.10%	98.88%	99.83%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	702.04	656.87	635.16	621.81	616.68	610.24	605.79	10.30%
YoY %	6.88%	3.42%	2.15%	0.83%	1.06%	0.73%	-	-
Horiz. %	115.89%	108.43%	104.85%	102.64%	101.80%	100.73%	100.00%	-
EPS	73.62	111.08	70.74	60.76	80.73	108.96	130.45	-31.63%
YoY %	-33.72%	57.03%	16.43%	-24.74%	-25.91%	-16.47%	-	-
Horiz. %	56.44%	85.15%	54.23%	46.58%	61.89%	83.53%	100.00%	-
DPS	40.00	53.33	80.00	80.00	30.00	40.00	60.00	-23.62%
YoY %	-25.00%	-33.34%	0.00%	166.67%	-25.00%	-33.33%	-	-
Horiz. %	66.67%	88.88%	133.33%	133.33%	50.00%	66.67%	100.00%	-
NAPS	12.234	12.4796	11.8747	11.4673	11.2151	11.3228	11.3423	5.16%
YoY %	-1.97%	5.09%	3.55%	2.25%	-0.95%	-0.17%	-	-
Horiz. %	107.86%	110.03%	104.69%	101.10%	98.88%	99.83%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/23	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	-
Price	6.33	6.37	6.37	6.63	6.79	6.49	6.62	-
P/RPS	0.90	0.97	1.00	1.07	1.10	1.06	1.09	-11.95%
YoY %	-7.22%	-3.00%	-6.54%	-2.73%	3.77%	-2.75%	-	-
Horiz. %	82.57%	88.99%	91.74%	98.17%	100.92%	97.25%	100.00%	-
P/EPS	8.60	5.73	9.00	10.91	8.41	5.96	5.07	42.09%
YoY %	50.09%	-36.33%	-17.51%	29.73%	41.11%	17.55%	-	-
Horiz. %	169.63%	113.02%	177.51%	215.19%	165.88%	117.55%	100.00%	-
EY	11.63	17.44	11.11	9.16	11.89	16.79	19.71	-29.58%
YoY %	-33.31%	56.98%	21.29%	-22.96%	-29.18%	-14.81%	-	-
Horiz. %	59.01%	88.48%	56.37%	46.47%	60.32%	85.19%	100.00%	-
DY	6.32	8.37	12.56	12.07	4.42	6.16	9.06	-21.29%
YoY %	-24.49%	-33.36%	4.06%	173.08%	-28.25%	-32.01%	-	-
Horiz. %	69.76%	92.38%	138.63%	133.22%	48.79%	67.99%	100.00%	-
P/NAPS	0.52	0.51	0.54	0.58	0.61	0.57	0.58	-7.00%
YoY %	1.96%	-5.56%	-6.90%	-4.92%	7.02%	-1.72%	-	-
Horiz. %	89.66%	87.93%	93.10%	100.00%	105.17%	98.28%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Announcement Date
Date	29/02/24	29/11/23	25/08/23	30/05/23	28/02/23	24/11/22	25/08/22	-
Price	6.46	6.29	6.32	6.74	6.85	6.74	6.72	-
P/RPS	0.92	0.96	0.99	1.08	1.11	1.10	1.11	-11.73%
YoY %	-4.17%	-3.03%	-8.33%	-2.70%	0.91%	-0.90%	-	-
Horiz. %	82.88%	86.49%	89.19%	97.30%	100.00%	99.10%	100.00%	-
P/EPS	8.77	5.66	8.93	11.09	8.48	6.19	5.15	42.46%
YoY %	54.95%	-36.62%	-19.48%	30.78%	37.00%	20.19%	-	-
Horiz. %	170.29%	109.90%	173.40%	215.34%	164.66%	120.19%	100.00%	-
EY	11.40	17.66	11.19	9.02	11.79	16.17	19.41	-29.79%
YoY %	-35.45%	57.82%	24.06%	-23.49%	-27.09%	-16.69%	-	-
Horiz. %	58.73%	90.98%	57.65%	46.47%	60.74%	83.31%	100.00%	-
DY	6.19	8.48	12.66	11.87	4.38	5.93	8.93	-21.62%
YoY %	-27.00%	-33.02%	6.66%	171.00%	-26.14%	-33.59%	-	-
Horiz. %	69.32%	94.96%	141.77%	132.92%	49.05%	66.41%	100.00%	-
P/NAPS	0.53	0.50	0.53	0.59	0.61	0.60	0.59	-6.88%
YoY %	6.00%	-5.66%	-10.17%	-3.28%	1.67%	1.69%	-	-
Horiz. %	89.83%	84.75%	89.83%	100.00%	103.39%	101.69%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 06 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

381

MPI

MALAYSIAN PACIFIC INDUSTRIES

341

PTRANS

PERAK TRANSIT BERHAD

331

HLIND

HONG LEONG INDUSTRIES BHD

323

SNS

SNS NETWORK TECHNOLOGY BERHAD

303

MYEG

MY E.G. SERVICES BHD

266

YTL

YTL CORPORATION BHD

253

DNEX

DAGANG NEXCHANGE BERHAD

245

PBBANK

PUBLIC BANK BHD

213

Daily Stocks

INGENIEU

0.11

0.00

155,477,700

HSI-CXG

0.165

-0.015

79,979,200

BPURI

0.075

+0.005

72,877,000

SNS

0.49

+0.02

52,018,600

CAPITALA

0.90

+0.06

38,765,300

ICONIC-WA

0.055

+0.01

36,508,400

ICONIC

0.12

+0.005

35,822,300

MYEG

0.935

+0.02

34,717,200

HSI-HS2

0.11

+0.005

24,502,600

VELESTO

0.27

+0.005

20,150,400

More active Stocks

CARLSBG

19.10

+0.40

104,500

HEIM

23.72

+0.40

103,300

NESTLE

128.40

+0.40

4,300

F&N

32.48

+0.24

28,500

HLBANK

19.50

+0.16

29,500

SYNERGY

1.61

+0.12

1,785,200

CHGP

2.53

+0.12

926,900

COASTAL

1.66

+0.12

333,500

PPB

15.96

+0.12

35,800

NIKKEI-CE

0.84

+0.105

59,900

More gainer Stocks

AJI

19.66

-0.38

204,100

DLADY

34.18

-0.32

3,400

KUAISHO-C17

0.08

-0.12

58,800

PERTAMA

2.30

-0.10

2,960,700

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

SHANG-CA

0.07

-0.08

20,000

QUALITY

1.06

-0.08

100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More