[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 132.86%
YoY- -45.77%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,189,327 4,355,401 3,056,382 1,970,251 964,409 3,825,850 2,839,396 -43.98%
PBT 413,421 627,091 676,279 325,090 152,675 820,549 872,101 -39.17%
Tax -85,499 -63,811 -70,040 -37,018 -21,206 -180,700 -144,027 -29.34%
NP 327,922 563,280 606,239 288,072 131,469 639,849 728,074 -41.21%
-
NP to SH 319,476 456,714 516,853 219,437 94,236 500,837 506,999 -26.47%
-
Tax Rate 20.68% 10.18% 10.36% 11.39% 13.89% 22.02% 16.51% -
Total Cost 861,405 3,792,121 2,450,143 1,682,179 832,940 3,186,001 2,111,322 -44.96%
-
Net Worth 7,825,928 7,589,880 7,742,241 7,366,985 7,114,249 6,957,794 7,024,606 7.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 124,072 248,144 248,144 248,144 124,072 186,108 186,108 -23.66%
Div Payout % 38.84% 54.33% 48.01% 113.08% 131.66% 37.16% 36.71% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 7,825,928 7,589,880 7,742,241 7,366,985 7,114,249 6,957,794 7,024,606 7.46%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 27.57% 12.93% 19.84% 14.62% 13.63% 16.72% 25.64% -
ROE 4.08% 6.02% 6.68% 2.98% 1.32% 7.20% 7.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 191.72 702.07 492.68 317.60 155.46 616.71 457.70 -43.98%
EPS 51.50 73.62 83.31 35.37 15.19 80.73 81.73 -26.47%
DPS 20.00 40.00 40.00 40.00 20.00 30.00 30.00 -23.66%
NAPS 12.6151 12.2346 12.4802 11.8753 11.4679 11.2157 11.3234 7.46%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 191.71 702.04 492.65 317.58 155.45 616.68 457.68 -43.98%
EPS 51.50 73.62 83.31 35.37 15.19 80.73 81.72 -26.47%
DPS 20.00 40.00 40.00 40.00 20.00 30.00 30.00 -23.66%
NAPS 12.6145 12.234 12.4796 11.8747 11.4673 11.2151 11.3228 7.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 6.34 6.33 6.37 6.37 6.63 6.79 6.49 -
P/RPS 3.31 0.90 1.29 2.01 4.26 1.10 1.42 75.71%
P/EPS 12.31 8.60 7.65 18.01 43.65 8.41 7.94 33.91%
EY 8.12 11.63 13.08 5.55 2.29 11.89 12.59 -25.33%
DY 3.15 6.32 6.28 6.28 3.02 4.42 4.62 -22.51%
P/NAPS 0.50 0.52 0.51 0.54 0.58 0.61 0.57 -8.35%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 29/11/23 25/08/23 30/05/23 28/02/23 24/11/22 -
Price 6.72 6.46 6.29 6.32 6.74 6.85 6.74 -
P/RPS 3.51 0.92 1.28 1.99 4.34 1.11 1.47 78.55%
P/EPS 13.05 8.77 7.55 17.87 44.37 8.48 8.25 35.72%
EY 7.66 11.40 13.25 5.60 2.25 11.79 12.13 -26.37%
DY 2.98 6.19 6.36 6.33 2.97 4.38 4.45 -23.43%
P/NAPS 0.53 0.53 0.50 0.53 0.59 0.61 0.60 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment