[ORIENT] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

23-Nov-2021

Admission Sponsor

Sponsor

Financial Year

31-Dec-2021

Quarter

30-Sep-2021 [#3]

Profit Trend

QoQ- -4.18%

YoY- 1830.45%

Quarter Report

OHB_Quarterly-Reporting_Q3FY2021.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Annualized Quarter Result
Revenue	3,758,288	3,759,844	3,267,903	3,148,644	3,306,788	3,561,184	3,364,478	7.68%
YoY %	-0.04%	15.05%	3.79%	-4.78%	-7.14%	5.85%	-	-
Horiz. %	111.70%	111.75%	97.13%	93.58%	98.29%	105.85%	100.00%	-
PBT	1,361,124	1,763,852	606,926	581,024	589,590	911,860	110,721	435.10%
YoY %	-22.83%	190.62%	4.46%	-1.45%	-35.34%	723.57%	-	-
Horiz. %	1,229.33%	1,593.06%	548.16%	524.76%	532.50%	823.57%	100.00%	-
Tax	-219,438	-376,900	-108,066	-99,692	-96,540	-141,592	-34,299	245.80%
YoY %	41.78%	-248.77%	-8.40%	-3.26%	31.82%	-312.82%	-	-
Horiz. %	639.78%	1,098.87%	315.07%	290.66%	281.47%	412.82%	100.00%	-
NP	1,141,686	1,386,952	498,860	481,332	493,050	770,268	76,422	509.58%
YoY %	-17.68%	178.02%	3.64%	-2.38%	-35.99%	907.91%	-	-
Horiz. %	1,493.92%	1,814.86%	652.77%	629.83%	645.17%	1,007.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	809,302	1,071,372	321,574	300,841	313,950	488,188	114,808	268.95%
YoY %	-24.46%	233.16%	6.89%	-4.18%	-35.69%	325.22%	-	-
Horiz. %	704.92%	933.19%	280.10%	262.04%	273.46%	425.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	16.12%	21.37%	17.81%	17.16%	16.37%	15.53%	30.98%	-
YoY %	-24.57%	19.99%	3.79%	4.83%	5.41%	-49.87%	-	-
Horiz. %	52.03%	68.98%	57.49%	55.39%	52.84%	50.13%	100.00%	-
Total Cost	2,616,602	2,372,892	2,769,043	2,667,312	2,813,738	2,790,916	3,288,056	-14.16%
YoY %	10.27%	-14.31%	3.81%	-5.20%	0.82%	-15.12%	-	-
Horiz. %	79.58%	72.17%	84.22%	81.12%	85.57%	84.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,036,704	6,979,320	6,774,290	6,703,321	6,656,111	6,729,563	6,553,442	4.87%
YoY %	0.82%	3.03%	1.06%	0.71%	-1.09%	2.69%	-	-
Horiz. %	107.37%	106.50%	103.37%	102.29%	101.57%	102.69%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Dividend
Div	372,217	248,144	272,959	198,515	173,701	347,402	148,886	84.51%
YoY %	50.00%	-9.09%	37.50%	14.29%	-50.00%	133.33%	-	-
Horiz. %	250.00%	166.67%	183.33%	133.33%	116.67%	233.33%	100.00%	-
Div Payout %	45.99%	23.16%	84.88%	65.99%	55.33%	71.16%	129.68%	-
YoY %	98.58%	-72.71%	28.63%	19.27%	-22.25%	-45.13%	-	-
Horiz. %	35.46%	17.86%	65.45%	50.89%	42.67%	54.87%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Equity
Net Worth	7,036,704	6,979,320	6,774,290	6,703,321	6,656,111	6,729,563	6,553,442	4.87%
YoY %	0.82%	3.03%	1.06%	0.71%	-1.09%	2.69%	-	-
Horiz. %	107.37%	106.50%	103.37%	102.29%	101.57%	102.69%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Ratio Analysis
NP Margin	30.38%	36.89%	15.27%	15.29%	14.91%	21.63%	2.27%	-
YoY %	-17.65%	141.58%	-0.13%	2.55%	-31.07%	852.86%	-	-
Horiz. %	1,338.33%	1,625.11%	672.69%	673.57%	656.83%	952.86%	100.00%	-
ROE	11.50%	15.35%	4.75%	4.49%	4.72%	7.25%	1.75%	-
YoY %	-25.08%	223.16%	5.79%	-4.87%	-34.90%	314.29%	-	-
Horiz. %	657.14%	877.14%	271.43%	256.57%	269.71%	414.29%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Per Share
RPS	605.82	606.07	526.77	507.55	533.04	574.05	542.34	7.68%
YoY %	-0.04%	15.05%	3.79%	-4.78%	-7.14%	5.85%	-	-
Horiz. %	111.70%	111.75%	97.13%	93.59%	98.29%	105.85%	100.00%	-
EPS	130.46	172.72	51.84	48.49	50.60	78.68	18.51	268.92%
YoY %	-24.47%	233.18%	6.91%	-4.17%	-35.69%	325.07%	-	-
Horiz. %	704.81%	933.12%	280.06%	261.97%	273.37%	425.07%	100.00%	-
DPS	60.00	40.00	44.00	32.00	28.00	56.00	24.00	84.51%
YoY %	50.00%	-9.09%	37.50%	14.29%	-50.00%	133.33%	-	-
Horiz. %	250.00%	166.67%	183.33%	133.33%	116.67%	233.33%	100.00%	-
NAPS	11.3429	11.2504	10.9199	10.8055	10.7294	10.8478	10.5639	4.87%
YoY %	0.82%	3.03%	1.06%	0.71%	-1.09%	2.69%	-	-
Horiz. %	107.37%	106.50%	103.37%	102.29%	101.57%	102.69%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	605.79	606.04	526.75	507.52	533.02	574.02	542.31	7.68%
YoY %	-0.04%	15.05%	3.79%	-4.78%	-7.14%	5.85%	-	-
Horiz. %	111.71%	111.75%	97.13%	93.58%	98.29%	105.85%	100.00%	-
EPS	130.45	172.69	51.83	48.49	50.61	78.69	18.51	268.90%
YoY %	-24.46%	233.19%	6.89%	-4.19%	-35.68%	325.12%	-	-
Horiz. %	704.75%	932.96%	280.01%	261.97%	273.42%	425.12%	100.00%	-
DPS	60.00	40.00	44.00	32.00	28.00	56.00	24.00	84.51%
YoY %	50.00%	-9.09%	37.50%	14.29%	-50.00%	133.33%	-	-
Horiz. %	250.00%	166.67%	183.33%	133.33%	116.67%	233.33%	100.00%	-
NAPS	11.3423	11.2498	10.9194	10.805	10.7289	10.8473	10.5634	4.87%
YoY %	0.82%	3.03%	1.06%	0.71%	-1.09%	2.69%	-	-
Horiz. %	107.37%	106.50%	103.37%	102.29%	101.57%	102.69%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	-
Price	6.62	6.09	5.25	5.10	5.10	5.19	5.47	-
P/RPS	1.09	1.00	1.00	1.00	0.96	0.90	1.01	5.22%
YoY %	9.00%	0.00%	0.00%	4.17%	6.67%	-10.89%	-	-
Horiz. %	107.92%	99.01%	99.01%	99.01%	95.05%	89.11%	100.00%	-
P/EPS	5.07	3.53	10.13	10.52	10.08	6.60	29.56	-69.22%
YoY %	43.63%	-65.15%	-3.71%	4.37%	52.73%	-77.67%	-	-
Horiz. %	17.15%	11.94%	34.27%	35.59%	34.10%	22.33%	100.00%	-
EY	19.71	28.36	9.87	9.51	9.92	15.16	3.38	225.02%
YoY %	-30.50%	187.34%	3.79%	-4.13%	-34.56%	348.52%	-	-
Horiz. %	583.14%	839.05%	292.01%	281.36%	293.49%	448.52%	100.00%	-
DY	9.06	6.57	8.38	6.27	5.49	10.79	4.39	62.31%
YoY %	37.90%	-21.60%	33.65%	14.21%	-49.12%	145.79%	-	-
Horiz. %	206.38%	149.66%	190.89%	142.82%	125.06%	245.79%	100.00%	-
P/NAPS	0.58	0.54	0.48	0.47	0.48	0.48	0.52	7.57%
YoY %	7.41%	12.50%	2.13%	-2.08%	0.00%	-7.69%	-	-
Horiz. %	111.54%	103.85%	92.31%	90.38%	92.31%	92.31%	100.00%	-

	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	CAGR
Price Multiplier on Announcement Date
Date	25/08/22	26/05/22	25/02/22	23/11/21	26/08/21	28/05/21	26/03/21	-
Price	6.72	7.04	5.87	5.32	5.17	5.18	5.18	-
P/RPS	1.11	1.16	1.11	1.05	0.97	0.90	0.96	10.19%
YoY %	-4.31%	4.50%	5.71%	8.25%	7.78%	-6.25%	-	-
Horiz. %	115.63%	120.83%	115.63%	109.38%	101.04%	93.75%	100.00%	-
P/EPS	5.15	4.08	11.32	10.97	10.22	6.58	27.99	-67.75%
YoY %	26.23%	-63.96%	3.19%	7.34%	55.32%	-76.49%	-	-
Horiz. %	18.40%	14.58%	40.44%	39.19%	36.51%	23.51%	100.00%	-
EY	19.41	24.53	8.83	9.12	9.79	15.19	3.57	210.15%
YoY %	-20.87%	177.80%	-3.18%	-6.84%	-35.55%	325.49%	-	-
Horiz. %	543.70%	687.11%	247.34%	255.46%	274.23%	425.49%	100.00%	-
DY	8.93	5.68	7.50	6.02	5.42	10.81	4.63	55.13%
YoY %	57.22%	-24.27%	24.58%	11.07%	-49.86%	133.48%	-	-
Horiz. %	192.87%	122.68%	161.99%	130.02%	117.06%	233.48%	100.00%	-
P/NAPS	0.59	0.63	0.54	0.49	0.48	0.48	0.49	13.21%
YoY %	-6.35%	16.67%	10.20%	2.08%	0.00%	-2.04%	-	-
Horiz. %	120.41%	128.57%	110.20%	100.00%	97.96%	97.96%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-05-02 16:20:00

EMA 5

5 Mins

BUY

2024-05-02 14:30:00

OBV

10 Mins

SELL

2024-05-02 09:20:00

EMA 5

10 Mins

SELL

2024-05-02 09:20:00

OBV

10 Mins

SELL

2024-05-02 09:20:00

MACD/RSI

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

349

MPI

MALAYSIAN PACIFIC INDUSTRIES

339

HLIND

HONG LEONG INDUSTRIES BHD

335

YTLPOWR

YTL POWER INTERNATIONAL BHD

287

MYEG

MY E.G. SERVICES BHD

248

CAPITALA

CAPITAL A BERHAD

212

PBBANK

PUBLIC BANK BHD

188

YTL

YTL CORPORATION BHD

171

MAYBANK

MALAYAN BANKING BHD

167

Daily Stocks

HSI-CVZ

0.22

+0.05

247,954,200

HSI-HUF

0.045

-0.04

227,634,400

MYEG

0.905

-0.03

90,495,100

ICONIC-WA

0.04

-0.005

79,178,700

HSI-HUN

0.13

-0.05

74,499,500

HSI-HUQ

0.06

-0.035

68,167,700

BPURI

0.07

-0.005

56,343,300

TOPGLOV

0.87

-0.01

49,277,300

HSI-HS2

0.16

-0.06

46,989,700

VELESTO

0.26

-0.01

45,461,100

More active Stocks

DLADY

33.70

+0.84

25,000

NESTLE

127.90

+0.70

142,700

LPI

12.34

+0.34

251,200

AJI

19.74

+0.32

46,700

HSI-CXJ

0.50

+0.31

10,000

GESHEN

4.18

+0.29

575,100

ARKA

1.76

+0.28

133,900

ATECH

3.01

+0.25

4,688,500

ALLIANZ

21.28

+0.24

57,300

CVIEW

1.51

+0.23

279,800

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

KOMARK-WD

0.025

-0.155

3,100

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.47

-0.13

647,700

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

BAUTO-C39

0.04

-0.11

213,000

HIBISCS

2.62

-0.10

5,283,800

HSI-HS5

0.33

-0.10

600,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More