[ORIENT] YoY Quarter Result on 31-Mar-2022 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-May-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

31-Mar-2022 [#1]

Profit Trend

QoQ- 179.17%

YoY- 119.46%

Quarter Report

OHB_Quarterly-Reporting_Q1FY2022.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Quarter Result
Revenue	964,409	939,961	890,296	956,388	1,389,732	1,480,723	1,698,085	-8.99%
YoY %	2.60%	5.58%	-6.91%	-31.18%	-6.15%	-12.80%	-	-
Horiz. %	56.79%	55.35%	52.43%	56.32%	81.84%	87.20%	100.00%	-
PBT	152,675	440,963	227,965	-168,151	150,559	52,733	99,891	7.32%
YoY %	-65.38%	93.43%	235.57%	-211.68%	185.51%	-47.21%	-	-
Horiz. %	152.84%	441.44%	228.21%	-168.33%	150.72%	52.79%	100.00%	-
Tax	-21,206	-94,225	-35,398	-14,787	-42,047	-26,279	-32,759	-6.98%
YoY %	77.49%	-166.19%	-139.39%	64.83%	-60.00%	19.78%	-	-
Horiz. %	64.73%	287.63%	108.06%	45.14%	128.35%	80.22%	100.00%	-
NP	131,469	346,738	192,567	-182,938	108,512	26,454	67,132	11.84%
YoY %	-62.08%	80.06%	205.26%	-268.59%	310.19%	-60.59%	-	-
Horiz. %	195.84%	516.50%	286.85%	-272.50%	161.64%	39.41%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	94,236	267,843	122,047	-81,771	93,168	60,965	65,047	6.37%
YoY %	-64.82%	119.46%	249.25%	-187.77%	52.82%	-6.28%	-	-
Horiz. %	144.87%	411.77%	187.63%	-125.71%	143.23%	93.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	13.89%	21.37%	15.53%	-	27.93%	49.83%	32.79%	-
YoY %	-35.00%	37.60%	0.00%	-	-43.95%	51.97%	-	-
Horiz. %	42.36%	65.17%	47.36%	-	85.18%	151.97%	100.00%	-
Total Cost	832,940	593,223	697,729	1,139,326	1,281,220	1,454,269	1,630,953	-10.59%
YoY %	40.41%	-14.98%	-38.76%	-11.07%	-11.90%	-10.83%	-	-
Horiz. %	51.07%	36.37%	42.78%	69.86%	78.56%	89.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,114,249	6,979,320	6,729,563	6,267,269	6,648,295	6,311,873	6,001,996	2.87%
YoY %	1.93%	3.71%	7.38%	-5.73%	5.33%	5.16%	-	-
Horiz. %	118.53%	116.28%	112.12%	104.42%	110.77%	105.16%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Dividend
Div	124,072	62,036	86,850	111,665	173,701	173,701	49,606	16.50%
YoY %	100.00%	-28.57%	-22.22%	-35.71%	0.00%	250.16%	-	-
Horiz. %	250.11%	125.06%	175.08%	225.10%	350.16%	350.16%	100.00%	-
Div Payout %	131.66%	23.16%	71.16%	0.00%	186.44%	284.92%	76.26%	-
YoY %	468.48%	-67.45%	0.00%	0.00%	-34.56%	273.62%	-	-
Horiz. %	172.65%	30.37%	93.31%	0.00%	244.48%	373.62%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Equity
Net Worth	7,114,249	6,979,320	6,729,563	6,267,269	6,648,295	6,311,873	6,001,996	2.87%
YoY %	1.93%	3.71%	7.38%	-5.73%	5.33%	5.16%	-	-
Horiz. %	118.53%	116.28%	112.12%	104.42%	110.77%	105.16%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,085	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	-	-
Horiz. %	100.05%	100.05%	100.05%	100.05%	100.05%	100.05%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Ratio Analysis
NP Margin	13.63%	36.89%	21.63%	-19.13%	7.81%	1.79%	3.95%	-
YoY %	-63.05%	70.55%	213.07%	-344.94%	336.31%	-54.68%	-	-
Horiz. %	345.06%	933.92%	547.59%	-484.30%	197.72%	45.32%	100.00%	-
ROE	1.32%	3.84%	1.81%	-1.30%	1.40%	0.97%	1.08%	-
YoY %	-65.62%	112.15%	239.23%	-192.86%	44.33%	-10.19%	-	-
Horiz. %	122.22%	355.56%	167.59%	-120.37%	129.63%	89.81%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Per Share
RPS	155.46	151.52	143.51	154.17	224.02	238.69	273.85	-9.00%
YoY %	2.60%	5.58%	-6.91%	-31.18%	-6.15%	-12.84%	-	-
Horiz. %	56.77%	55.33%	52.40%	56.30%	81.80%	87.16%	100.00%	-
EPS	15.19	43.18	19.67	-13.18	15.02	9.83	10.49	6.36%
YoY %	-64.82%	119.52%	249.24%	-187.75%	52.80%	-6.29%	-	-
Horiz. %	144.80%	411.63%	187.51%	-125.64%	143.18%	93.71%	100.00%	-
DPS	20.00	10.00	14.00	18.00	28.00	28.00	8.00	16.49%
YoY %	100.00%	-28.57%	-22.22%	-35.71%	0.00%	250.00%	-	-
Horiz. %	250.00%	125.00%	175.00%	225.00%	350.00%	350.00%	100.00%	-
NAPS	11.4679	11.2504	10.8478	10.1026	10.7168	10.1745	9.6793	2.86%
YoY %	1.93%	3.71%	7.38%	-5.73%	5.33%	5.12%	-	-
Horiz. %	118.48%	116.23%	112.07%	104.37%	110.72%	105.12%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	155.45	151.51	143.51	154.16	224.01	238.68	273.71	-8.99%
YoY %	2.60%	5.57%	-6.91%	-31.18%	-6.15%	-12.80%	-	-
Horiz. %	56.79%	55.35%	52.43%	56.32%	81.84%	87.20%	100.00%	-
EPS	15.19	43.17	19.67	-13.18	15.02	9.83	10.48	6.37%
YoY %	-64.81%	119.47%	249.24%	-187.75%	52.80%	-6.20%	-	-
Horiz. %	144.94%	411.93%	187.69%	-125.76%	143.32%	93.80%	100.00%	-
DPS	20.00	10.00	14.00	18.00	28.00	28.00	8.00	16.49%
YoY %	100.00%	-28.57%	-22.22%	-35.71%	0.00%	250.00%	-	-
Horiz. %	250.00%	125.00%	175.00%	225.00%	350.00%	350.00%	100.00%	-
NAPS	11.4673	11.2498	10.8473	10.1021	10.7163	10.174	9.6745	2.87%
YoY %	1.93%	3.71%	7.38%	-5.73%	5.33%	5.16%	-	-
Horiz. %	118.53%	116.28%	112.12%	104.42%	110.77%	105.16%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	-
Price	6.63	6.09	5.19	4.99	6.44	6.23	6.60	-
P/RPS	4.26	4.02	3.62	3.24	2.87	2.61	2.41	9.95%
YoY %	5.97%	11.05%	11.73%	12.89%	9.96%	8.30%	-	-
Horiz. %	176.76%	166.80%	150.21%	134.44%	119.09%	108.30%	100.00%	-
P/EPS	43.65	14.11	26.38	-37.86	42.88	63.39	62.92	-5.90%
YoY %	209.36%	-46.51%	169.68%	-188.29%	-32.36%	0.75%	-	-
Horiz. %	69.37%	22.43%	41.93%	-60.17%	68.15%	100.75%	100.00%	-
EY	2.29	7.09	3.79	-2.64	2.33	1.58	1.59	6.26%
YoY %	-67.70%	87.07%	243.56%	-213.30%	47.47%	-0.63%	-	-
Horiz. %	144.03%	445.91%	238.36%	-166.04%	146.54%	99.37%	100.00%	-
DY	3.02	1.64	2.70	3.61	4.35	4.49	1.21	16.45%
YoY %	84.15%	-39.26%	-25.21%	-17.01%	-3.12%	271.07%	-	-
Horiz. %	249.59%	135.54%	223.14%	298.35%	359.50%	371.07%	100.00%	-
P/NAPS	0.58	0.54	0.48	0.49	0.60	0.61	0.68	-2.61%
YoY %	7.41%	12.50%	-2.04%	-18.33%	-1.64%	-10.29%	-	-
Horiz. %	85.29%	79.41%	70.59%	72.06%	88.24%	89.71%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	30/05/23	26/05/22	28/05/21	30/06/20	29/05/19	30/05/18	24/05/17	-
Price	6.74	7.04	5.18	5.66	6.66	6.45	6.63	-
P/RPS	4.34	4.65	3.61	3.67	2.97	2.70	2.42	10.21%
YoY %	-6.67%	28.81%	-1.63%	23.57%	10.00%	11.57%	-	-
Horiz. %	179.34%	192.15%	149.17%	151.65%	122.73%	111.57%	100.00%	-
P/EPS	44.37	16.31	26.33	-42.94	44.35	65.63	63.20	-5.72%
YoY %	172.04%	-38.06%	161.32%	-196.82%	-32.42%	3.84%	-	-
Horiz. %	70.21%	25.81%	41.66%	-67.94%	70.17%	103.84%	100.00%	-
EY	2.25	6.13	3.80	-2.33	2.26	1.52	1.58	6.06%
YoY %	-63.30%	61.32%	263.09%	-203.10%	48.68%	-3.80%	-	-
Horiz. %	142.41%	387.97%	240.51%	-147.47%	143.04%	96.20%	100.00%	-
DY	2.97	1.42	2.70	3.18	4.20	4.34	1.21	16.13%
YoY %	109.15%	-47.41%	-15.09%	-24.29%	-3.23%	258.68%	-	-
Horiz. %	245.45%	117.36%	223.14%	262.81%	347.11%	358.68%	100.00%	-
P/NAPS	0.59	0.63	0.48	0.56	0.62	0.63	0.68	-2.33%
YoY %	-6.35%	31.25%	-14.29%	-9.68%	-1.59%	-7.35%	-	-
Horiz. %	86.76%	92.65%	70.59%	82.35%	91.18%	92.65%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 24 April 2024

MQ Trader

MQ Trading Signals

2024-04-25 16:50:00

EMA 5

10 Mins

SELL

2024-04-25 16:50:00

EMA 5

5 Mins

SELL

2024-04-25 16:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-25 16:10:00

EMA 5

10 Mins

BUY

2024-04-25 16:05:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

358

PTRANS

PERAK TRANSIT BERHAD

342

HLIND

HONG LEONG INDUSTRIES BHD

338

SAPNRG

SAPURA ENERGY BERHAD

289

DNEX

DAGANG NEXCHANGE BERHAD

278

YTLPOWR

YTL POWER INTERNATIONAL BHD

254

MYEG

MY E.G. SERVICES BHD

224

GENTING

GENTING BHD

205

PBBANK

PUBLIC BANK BHD

180

Daily Stocks

HSI-CVW

0.25

+0.02

131,494,600

SAPNRG

0.045

0.00

124,101,700

ICONIC-WA

0.025

+0.005

118,803,200

BJCORP

0.295

+0.01

117,558,500

HSI-HUS

0.125

-0.015

105,603,900

HSI-HSZ

0.28

-0.03

96,692,300

INGENIEU

0.115

-0.015

93,899,000

EKOVEST

0.45

-0.01

76,041,400

FITTERS

0.05

+0.005

63,452,300

BPURI

0.075

0.00

58,428,600

More active Stocks

NESTLE

127.00

+0.70

93,700

HEIM

23.36

+0.36

131,400

UTDPLT

26.38

+0.28

487,100

CRESNDO

3.88

+0.27

1,425,700

KLCC

7.70

+0.16

132,900

HSI-CVX

0.885

+0.155

2,000

AHEALTH

3.20

+0.10

470,900

HSI-CV5

0.56

+0.10

8,300

NPC

1.80

+0.10

7,600

TAS

0.675

+0.09

16,725,700

More gainer Stocks

HSI-HS9

0.92

-0.39

2,000

MPI

29.94

-0.28

84,400

ALLIANZ

20.90

-0.22

35,100

AMLEX

0.25

-0.18

90,200

GESHEN

3.77

-0.18

36,700

PIE

5.86

-0.17

1,151,200

NVIDIA-C1

4.09

-0.17

35,600

AJI

19.22

-0.16

26,000

HSI-HUT

0.48

-0.155

25,000

MFCB

4.70

-0.15

840,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More