[PMCORP] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -46.85%
YoY- 313.66%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 0 0 71,866 62,828 68,772 80,793 75,186 -
PBT 0 0 1,696 3,930 7,748 19,111 31,829 -
Tax 0 0 21 -356 -1,024 -506 -805 -
NP 0 0 1,717 3,574 6,724 18,605 31,024 -
-
NP to SH 0 0 1,717 3,574 6,724 18,605 31,024 -
-
Tax Rate - - -1.24% 9.06% 13.22% 2.65% 2.53% -
Total Cost 0 0 70,149 59,254 62,048 62,188 44,162 -
-
Net Worth 348,195 345,863 357,382 350,089 345,839 344,453 336,134 2.38%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 348,195 345,863 357,382 350,089 345,839 344,453 336,134 2.38%
NOSH 702,999 697,727 715,624 773,357 773,357 708,022 773,357 -6.16%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.00% 0.00% 2.39% 5.69% 9.78% 23.03% 41.26% -
ROE 0.00% 0.00% 0.48% 1.02% 1.94% 5.40% 9.23% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 0.00 10.04 8.87 9.71 11.41 10.61 -
EPS 0.00 0.00 0.24 0.50 0.96 2.63 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4953 0.4957 0.4994 0.4942 0.4882 0.4865 0.4745 2.90%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.00 0.00 8.17 7.14 7.82 9.18 8.55 -
EPS 0.00 0.00 0.20 0.41 0.76 2.11 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.3932 0.4063 0.398 0.3931 0.3916 0.3821 2.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.24 0.335 0.305 0.22 0.215 0.22 0.18 -
P/RPS 0.00 0.00 3.04 2.48 2.21 1.93 1.70 -
P/EPS 0.00 0.00 127.08 43.61 22.65 8.37 4.11 -
EY 0.00 0.00 0.79 2.29 4.41 11.94 24.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.68 0.61 0.45 0.44 0.45 0.38 16.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 23/02/15 19/11/14 26/08/14 26/05/14 21/02/14 19/11/13 -
Price 0.20 0.265 0.23 0.26 0.225 0.25 0.27 -
P/RPS 0.00 0.00 2.29 2.93 2.32 2.19 2.54 -
P/EPS 0.00 0.00 95.83 51.53 23.70 9.51 6.17 -
EY 0.00 0.00 1.04 1.94 4.22 10.51 16.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.46 0.53 0.46 0.51 0.57 -21.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment