[PMCORP] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY- 64.24%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,894 81,945 0 66,808 0 0 71,866 6.41%
PBT 6,399 10,338 0 6,538 0 0 1,696 142.16%
Tax -1,291 -1,444 0 -668 0 0 21 -
NP 5,107 8,894 0 5,870 0 0 1,717 106.68%
-
NP to SH 5,107 8,894 0 5,870 0 0 1,717 106.68%
-
Tax Rate 20.18% 13.97% - 10.22% - - -1.24% -
Total Cost 73,787 73,051 0 60,938 0 0 70,149 3.42%
-
Net Worth 356,263 359,582 360,449 356,781 348,195 345,863 357,382 -0.20%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 356,263 359,582 360,449 356,781 348,195 345,863 357,382 -0.20%
NOSH 709,404 773,357 711,367 715,853 702,999 697,727 715,624 -0.57%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.47% 10.85% 0.00% 8.79% 0.00% 0.00% 2.39% -
ROE 1.43% 2.47% 0.00% 1.65% 0.00% 0.00% 0.48% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.12 11.57 0.00 9.33 0.00 0.00 10.04 7.04%
EPS 0.72 1.25 0.00 0.82 0.00 0.00 0.24 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5022 0.5076 0.5067 0.4984 0.4953 0.4957 0.4994 0.37%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.92 9.26 0.00 7.55 0.00 0.00 8.13 6.37%
EPS 0.58 1.01 0.00 0.66 0.00 0.00 0.19 110.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4028 0.4065 0.4075 0.4034 0.3937 0.391 0.4041 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.28 0.255 0.195 0.185 0.24 0.335 0.305 -
P/RPS 2.52 2.20 0.00 1.98 0.00 0.00 3.04 -11.74%
P/EPS 38.89 20.31 0.00 22.56 0.00 0.00 127.08 -54.55%
EY 2.57 4.92 0.00 4.43 0.00 0.00 0.79 119.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.38 0.37 0.48 0.68 0.61 -5.53%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 19/11/15 19/08/15 25/05/15 23/02/15 19/11/14 -
Price 0.175 0.30 0.205 0.19 0.20 0.265 0.23 -
P/RPS 1.57 2.59 0.00 2.04 0.00 0.00 2.29 -22.23%
P/EPS 24.31 23.89 0.00 23.17 0.00 0.00 95.83 -59.89%
EY 4.11 4.19 0.00 4.32 0.00 0.00 1.04 149.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.59 0.40 0.38 0.40 0.53 0.46 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment