[LIONIND] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2387.73%
YoY- -325.99%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,076,695 763,931 462,127 260,365 320,718 0 -100.00%
PBT 110,875 32,633 -136,985 -442,276 -99,461 0 -100.00%
Tax -45,230 -48,514 136,985 442,276 99,461 0 -100.00%
NP 65,645 -15,881 0 0 0 0 -100.00%
-
NP to SH 65,645 -15,881 -131,445 -439,732 -103,226 0 -100.00%
-
Tax Rate 40.79% 148.67% - - - - -
Total Cost 1,011,050 779,812 462,127 260,365 320,718 0 -100.00%
-
Net Worth 1,685,296 1,475,780 427,270 647,192 1,103,467 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,795 3,400 593 593 593 - -100.00%
Div Payout % 10.35% 0.00% 0.00% 0.00% 0.00% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,685,296 1,475,780 427,270 647,192 1,103,467 0 -100.00%
NOSH 679,554 680,082 593,431 593,754 593,262 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.10% -2.08% 0.00% 0.00% 0.00% 0.00% -
ROE 3.90% -1.08% -30.76% -67.94% -9.35% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 158.44 112.33 77.87 43.85 54.06 0.00 -100.00%
EPS 9.66 -2.34 -22.15 -74.11 -17.40 0.00 -100.00%
DPS 1.00 0.50 0.10 0.10 0.10 0.00 -100.00%
NAPS 2.48 2.17 0.72 1.09 1.86 1.94 -0.25%
Adjusted Per Share Value based on latest NOSH - 593,754
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 149.56 106.11 64.19 36.17 44.55 0.00 -100.00%
EPS 9.12 -2.21 -18.26 -61.08 -14.34 0.00 -100.00%
DPS 0.94 0.47 0.08 0.08 0.08 0.00 -100.00%
NAPS 2.341 2.05 0.5935 0.899 1.5328 1.94 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.90 0.50 0.28 0.25 0.62 0.00 -
P/RPS 0.57 0.45 0.36 0.57 1.15 0.00 -100.00%
P/EPS 9.32 -21.41 -1.26 -0.34 -3.56 0.00 -100.00%
EY 10.73 -4.67 -79.11 -296.24 -28.06 0.00 -100.00%
DY 1.11 1.00 0.36 0.40 0.16 0.00 -100.00%
P/NAPS 0.36 0.23 0.39 0.23 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 26/08/03 26/08/02 30/08/01 29/08/00 - -
Price 0.91 0.65 0.34 0.39 0.62 0.00 -
P/RPS 0.57 0.58 0.44 0.89 1.15 0.00 -100.00%
P/EPS 9.42 -27.84 -1.53 -0.53 -3.56 0.00 -100.00%
EY 10.62 -3.59 -65.15 -189.90 -28.06 0.00 -100.00%
DY 1.10 0.77 0.29 0.26 0.16 0.00 -100.00%
P/NAPS 0.37 0.30 0.47 0.36 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment