[IBHD] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[IBHD] I-BHD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 252.78%
YoY- -92.72%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 104,308 125,298 136,674 130,026 93,932 93,665 92,145 8.62%
PBT 52 1,255 1,654 1,100 460 4,507 6,357 -95.95%
Tax -12 -580 -338 -338 -244 -83 -37 -52.82%
NP 40 675 1,316 762 216 4,424 6,320 -96.58%
-
NP to SH 40 675 1,316 762 216 4,424 6,320 -96.58%
-
Tax Rate 23.08% 46.22% 20.44% 30.73% 53.04% 1.84% 0.58% -
Total Cost 104,268 124,623 135,358 129,264 93,716 89,241 85,825 13.87%
-
Net Worth 48,999 50,119 50,863 50,195 49,399 49,873 51,358 -3.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 48,999 50,119 50,863 50,195 49,399 49,873 51,358 -3.08%
NOSH 19,999 20,209 20,184 20,158 19,999 20,191 20,195 -0.64%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.04% 0.54% 0.96% 0.59% 0.23% 4.72% 6.86% -
ROE 0.08% 1.35% 2.59% 1.52% 0.44% 8.87% 12.31% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 521.54 619.99 677.14 645.01 469.66 463.88 456.26 9.33%
EPS 0.20 3.34 6.52 3.78 1.08 21.91 31.29 -96.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.48 2.52 2.49 2.47 2.47 2.543 -2.45%
Adjusted Per Share Value based on latest NOSH - 20,185
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.62 6.75 7.36 7.00 5.06 5.04 4.96 8.69%
EPS 0.00 0.04 0.07 0.04 0.01 0.24 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.027 0.0274 0.027 0.0266 0.0269 0.0277 -3.15%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.66 3.47 2.74 2.78 2.61 2.82 4.29 -
P/RPS 0.32 0.56 0.40 0.43 0.56 0.61 0.94 -51.27%
P/EPS 830.00 103.89 42.02 73.54 241.67 12.87 13.71 1445.65%
EY 0.12 0.96 2.38 1.36 0.41 7.77 7.29 -93.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.40 1.09 1.12 1.06 1.14 1.69 -45.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 28/02/02 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 -
Price 1.67 3.08 3.36 3.17 2.87 3.29 3.68 -
P/RPS 0.32 0.50 0.50 0.49 0.61 0.71 0.81 -46.18%
P/EPS 835.00 92.22 51.53 83.86 265.74 15.02 11.76 1619.15%
EY 0.12 1.08 1.94 1.19 0.38 6.66 8.50 -94.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.24 1.33 1.27 1.16 1.33 1.45 -39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment