[SEAL] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -1029.52%
YoY- -20635.42%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,556 32,486 22,368 38,994 37,641 34,338 29,972 9.94%
PBT 14,778 19,996 16,120 -28,083 2,249 3,114 456 914.33%
Tax 50 0 0 -2,181 0 0 0 -
NP 14,829 19,996 16,120 -30,264 2,249 3,114 456 916.66%
-
NP to SH 13,241 17,038 9,708 -29,571 3,181 4,004 1,444 337.50%
-
Tax Rate -0.34% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 19,726 12,490 6,248 69,258 35,392 31,224 29,516 -23.54%
-
Net Worth 117,153 115,511 110,482 107,815 141,324 139,588 135,374 -9.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 117,153 115,511 110,482 107,815 141,324 139,588 135,374 -9.17%
NOSH 180,235 180,487 181,119 182,737 183,538 183,669 180,499 -0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 42.91% 61.55% 72.07% -77.61% 5.98% 9.07% 1.52% -
ROE 11.30% 14.75% 8.79% -27.43% 2.25% 2.87% 1.07% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.17 18.00 12.35 21.34 20.51 18.70 16.60 10.06%
EPS 7.35 9.44 5.36 -16.18 1.73 2.18 0.80 338.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.61 0.59 0.77 0.76 0.75 -9.09%
Adjusted Per Share Value based on latest NOSH - 182,797
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.22 7.73 5.32 9.28 8.96 8.17 7.13 9.93%
EPS 3.15 4.05 2.31 -7.04 0.76 0.95 0.34 340.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2787 0.2748 0.2629 0.2565 0.3362 0.3321 0.3221 -9.18%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.30 0.37 0.33 0.36 0.40 0.46 -
P/RPS 1.46 1.67 3.00 1.55 1.76 2.14 2.77 -34.72%
P/EPS 3.81 3.18 6.90 -2.04 20.77 18.35 57.50 -83.59%
EY 26.24 31.47 14.49 -49.04 4.81 5.45 1.74 509.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.61 0.56 0.47 0.53 0.61 -20.77%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 20/11/08 27/08/08 29/05/08 27/02/08 30/11/07 -
Price 0.30 0.25 0.33 0.32 0.40 0.36 0.42 -
P/RPS 1.56 1.39 2.67 1.50 1.95 1.93 2.53 -27.53%
P/EPS 4.08 2.65 6.16 -1.98 23.08 16.51 52.50 -81.76%
EY 24.49 37.76 16.24 -50.57 4.33 6.06 1.90 448.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.54 0.54 0.52 0.47 0.56 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment