[SEAL] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -76.82%
YoY- 267.71%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 67,088 7,397 13,706 9,674 11,062 39,592 3,005 67.72%
PBT 25,976 780 2,105 1,086 130 461 -66,426 -
Tax -5,520 81 10 38 0 0 0 -
NP 20,456 861 2,115 1,124 130 461 -66,426 -
-
NP to SH 11,765 1,078 2,119 1,412 384 422 -66,348 -
-
Tax Rate 21.25% -10.38% -0.48% -3.50% 0.00% 0.00% - -
Total Cost 46,632 6,536 11,591 8,550 10,932 39,131 69,431 -6.41%
-
Net Worth 153,456 129,359 123,907 116,177 140,800 133,939 135,836 2.05%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 153,456 129,359 123,907 116,177 140,800 133,939 135,836 2.05%
NOSH 196,739 179,666 179,576 178,734 182,857 183,478 176,410 1.83%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 30.49% 11.64% 15.43% 11.62% 1.18% 1.16% -2,210.52% -
ROE 7.67% 0.83% 1.71% 1.22% 0.27% 0.32% -48.84% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.10 4.12 7.63 5.41 6.05 21.58 1.70 64.76%
EPS 5.98 0.60 1.18 0.79 0.21 0.23 -37.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.72 0.69 0.65 0.77 0.73 0.77 0.21%
Adjusted Per Share Value based on latest NOSH - 178,734
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.96 1.76 3.26 2.30 2.63 9.42 0.71 67.91%
EPS 2.80 0.26 0.50 0.34 0.09 0.10 -15.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3651 0.3078 0.2948 0.2764 0.335 0.3187 0.3232 2.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.43 0.59 0.43 0.28 0.36 0.48 0.31 -
P/RPS 1.26 14.33 5.63 5.17 5.95 2.22 18.20 -35.89%
P/EPS 7.19 98.33 36.44 35.44 171.43 208.70 -0.82 -
EY 13.91 1.02 2.74 2.82 0.58 0.48 -121.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.62 0.43 0.47 0.66 0.40 5.44%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 20/05/11 25/05/10 22/05/09 29/05/08 28/05/07 11/05/06 -
Price 0.44 0.56 0.41 0.30 0.40 0.41 0.47 -
P/RPS 1.29 13.60 5.37 5.54 6.61 1.90 27.59 -39.95%
P/EPS 7.36 93.33 34.75 37.97 190.48 178.26 -1.25 -
EY 13.59 1.07 2.88 2.63 0.53 0.56 -80.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.78 0.59 0.46 0.52 0.56 0.61 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment