[SHCHAN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -14.32%
YoY- -103.87%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 27,338 27,212 32,537 33,333 24,012 23,196 20,390 21.65%
PBT -4,002 -9,440 -6,592 -5,893 -5,182 -4,212 -1,064 142.44%
Tax 20 304 297 209 210 208 198 -78.40%
NP -3,982 -9,136 -6,295 -5,684 -4,972 -4,004 -866 177.29%
-
NP to SH -3,982 -9,136 -6,295 -5,684 -4,972 -4,004 -866 177.29%
-
Tax Rate - - - - - - - -
Total Cost 31,320 36,348 38,832 39,017 28,984 27,200 21,256 29.57%
-
Net Worth 56,702 56,702 56,110 64,803 60,033 61,234 61,199 -4.97%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 56,702 56,702 56,110 64,803 60,033 61,234 61,199 -4.97%
NOSH 131,866 131,866 131,866 131,866 120,066 120,066 120,066 6.46%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -14.57% -33.57% -19.35% -17.05% -20.71% -17.26% -4.25% -
ROE -7.02% -16.11% -11.22% -8.77% -8.28% -6.54% -1.42% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.73 20.64 26.09 27.26 20.00 19.32 17.33 12.72%
EPS -3.02 -6.92 -5.05 -4.65 -4.14 -3.32 -0.74 156.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.45 0.53 0.50 0.51 0.52 -11.93%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.18 9.14 10.92 11.19 8.06 7.79 6.85 21.61%
EPS -1.34 -3.07 -2.11 -1.91 -1.67 -1.34 -0.29 178.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1904 0.1904 0.1884 0.2176 0.2015 0.2056 0.2055 -4.97%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.29 0.44 0.445 0.43 0.45 0.60 0.60 -
P/RPS 1.40 2.13 1.71 1.58 2.25 3.11 3.46 -45.38%
P/EPS -9.60 -6.35 -8.81 -9.25 -10.87 -17.99 -81.54 -76.07%
EY -10.41 -15.75 -11.35 -10.81 -9.20 -5.56 -1.23 316.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.02 0.99 0.81 0.90 1.18 1.15 -30.31%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 14/08/19 30/05/19 28/02/19 23/11/18 13/08/18 28/05/18 28/02/18 -
Price 0.27 0.30 0.37 0.40 0.495 0.50 0.50 -
P/RPS 1.30 1.45 1.42 1.47 2.48 2.59 2.89 -41.37%
P/EPS -8.94 -4.33 -7.33 -8.60 -11.95 -14.99 -67.95 -74.22%
EY -11.18 -23.09 -13.64 -11.62 -8.37 -6.67 -1.47 288.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.82 0.75 0.99 0.98 0.96 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment