[SHCHAN] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -14.35%
YoY- -265.88%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 13,988 10,678 9,320 7,537 7,392 4,914 3,991 23.22%
PBT 6,083 2,702 6,475 -2,172 1,184 1,006 -469 -
Tax -967 -356 329 140 41 -131 55 -
NP 5,116 2,346 6,804 -2,032 1,225 875 -414 -
-
NP to SH 5,116 2,346 6,804 -2,032 1,225 875 -414 -
-
Tax Rate 15.90% 13.18% -5.08% - -3.46% 13.02% - -
Total Cost 8,872 8,332 2,516 9,569 6,167 4,039 4,405 12.36%
-
Net Worth 295,806 61,977 58,021 56,110 61,199 63,322 59,799 30.50%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 295,806 61,977 58,021 56,110 61,199 63,322 59,799 30.50%
NOSH 292,877 131,866 131,866 131,866 120,066 115,131 114,999 16.84%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 36.57% 21.97% 73.00% -26.96% 16.57% 17.81% -10.37% -
ROE 1.73% 3.79% 11.73% -3.62% 2.00% 1.38% -0.69% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.78 8.10 7.07 6.04 6.28 4.27 3.47 5.47%
EPS 1.94 1.78 5.16 -1.54 1.02 0.76 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.47 0.44 0.45 0.52 0.55 0.52 11.68%
Adjusted Per Share Value based on latest NOSH - 131,866
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.70 3.58 3.13 2.53 2.48 1.65 1.34 23.23%
EPS 1.72 0.79 2.28 -0.68 0.41 0.29 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.993 0.2081 0.1948 0.1884 0.2055 0.2126 0.2008 30.49%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.425 0.465 0.38 0.445 0.60 0.55 0.60 -
P/RPS 8.90 5.74 5.38 7.36 9.55 12.89 17.29 -10.46%
P/EPS 24.33 26.14 7.36 -27.31 57.64 72.37 -166.67 -
EY 4.11 3.83 13.58 -3.66 1.73 1.38 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.99 0.86 0.99 1.15 1.00 1.15 -15.44%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 24/03/21 21/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.545 0.60 0.30 0.37 0.50 0.595 0.565 -
P/RPS 11.41 7.41 4.24 6.12 7.96 13.94 16.28 -5.74%
P/EPS 31.20 33.73 5.81 -22.70 48.04 78.29 -156.94 -
EY 3.21 2.97 17.20 -4.40 2.08 1.28 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.28 0.68 0.82 0.96 1.08 1.09 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment