[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -10.75%
YoY- -626.91%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 28,216 27,338 27,212 32,537 33,333 24,012 23,196 13.93%
PBT -5,113 -4,002 -9,440 -6,592 -5,893 -5,182 -4,212 13.78%
Tax 114 20 304 297 209 210 208 -33.00%
NP -4,998 -3,982 -9,136 -6,295 -5,684 -4,972 -4,004 15.91%
-
NP to SH -4,998 -3,982 -9,136 -6,295 -5,684 -4,972 -4,004 15.91%
-
Tax Rate - - - - - - - -
Total Cost 33,214 31,320 36,348 38,832 39,017 28,984 27,200 14.23%
-
Net Worth 55,384 56,702 56,702 56,110 64,803 60,033 61,234 -6.46%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 55,384 56,702 56,702 56,110 64,803 60,033 61,234 -6.46%
NOSH 131,866 131,866 131,866 131,866 131,866 120,066 120,066 6.44%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -17.72% -14.57% -33.57% -19.35% -17.05% -20.71% -17.26% -
ROE -9.03% -7.02% -16.11% -11.22% -8.77% -8.28% -6.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.40 20.73 20.64 26.09 27.26 20.00 19.32 7.04%
EPS -3.79 -3.02 -6.92 -5.05 -4.65 -4.14 -3.32 9.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.45 0.53 0.50 0.51 -12.13%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.47 9.18 9.14 10.92 11.19 8.06 7.79 13.89%
EPS -1.68 -1.34 -3.07 -2.11 -1.91 -1.67 -1.34 16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1859 0.1904 0.1904 0.1884 0.2176 0.2015 0.2056 -6.48%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.24 0.29 0.44 0.445 0.43 0.45 0.60 -
P/RPS 1.12 1.40 2.13 1.71 1.58 2.25 3.11 -49.35%
P/EPS -6.33 -9.60 -6.35 -8.81 -9.25 -10.87 -17.99 -50.12%
EY -15.79 -10.41 -15.75 -11.35 -10.81 -9.20 -5.56 100.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 1.02 0.99 0.81 0.90 1.18 -38.40%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 14/08/19 30/05/19 28/02/19 23/11/18 13/08/18 28/05/18 -
Price 0.32 0.27 0.30 0.37 0.40 0.495 0.50 -
P/RPS 1.50 1.30 1.45 1.42 1.47 2.48 2.59 -30.49%
P/EPS -8.44 -8.94 -4.33 -7.33 -8.60 -11.95 -14.99 -31.79%
EY -11.85 -11.18 -23.09 -13.64 -11.62 -8.37 -6.67 46.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.70 0.82 0.75 0.99 0.98 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment