[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 226.39%
YoY- 120.73%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 59,624 55,852 63,264 51,607 45,673 43,254 39,784 30.86%
PBT -926 -1,238 -1,084 1,074 -1,702 -3,532 -5,972 -71.03%
Tax 0 0 0 17 0 0 0 -
NP -926 -1,238 -1,084 1,091 -1,702 -3,532 -5,972 -71.03%
-
NP to SH -522 -1,126 -824 1,697 -1,342 -2,404 -4,344 -75.55%
-
Tax Rate - - - -1.58% - - - -
Total Cost 60,550 57,090 64,348 50,516 47,375 46,786 45,756 20.47%
-
Net Worth 48,159 54,047 54,933 53,770 64,895 50,887 38,134 16.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 48,159 54,047 54,933 53,770 64,895 50,887 38,134 16.78%
NOSH 111,999 112,600 114,444 112,021 111,888 89,230 82,900 22.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.55% -2.22% -1.71% 2.11% -3.73% -8.17% -15.01% -
ROE -1.09% -2.08% -1.50% 3.16% -2.07% -4.72% -11.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 53.24 49.60 55.28 46.07 40.82 49.30 47.99 7.14%
EPS -0.47 -1.00 -0.72 1.52 -1.20 -2.74 -5.24 -79.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.48 0.48 0.48 0.58 0.58 0.46 -4.38%
Adjusted Per Share Value based on latest NOSH - 111,956
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 20.02 18.75 21.24 17.32 15.33 14.52 13.36 30.85%
EPS -0.18 -0.38 -0.28 0.57 -0.45 -0.81 -1.46 -75.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1814 0.1844 0.1805 0.2179 0.1708 0.128 16.81%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.47 0.50 0.64 0.68 0.93 1.23 -
P/RPS 0.56 0.95 0.90 1.39 1.67 1.89 2.56 -63.59%
P/EPS -64.29 -47.00 -69.44 42.25 -56.67 -33.94 -23.47 95.41%
EY -1.56 -2.13 -1.44 2.37 -1.76 -2.95 -4.26 -48.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.98 1.04 1.33 1.17 1.60 2.67 -58.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 03/11/08 19/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.40 0.45 0.55 0.50 0.68 0.70 0.76 -
P/RPS 0.75 0.91 0.99 1.09 1.67 1.42 1.58 -39.06%
P/EPS -85.71 -45.00 -76.39 33.01 -56.67 -25.55 -14.50 225.86%
EY -1.17 -2.22 -1.31 3.03 -1.76 -3.91 -6.89 -69.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 1.15 1.04 1.17 1.21 1.65 -31.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment