[SHCHAN] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 146.01%
YoY- 121.61%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 59,170 62,720 58,457 51,422 35,587 47,470 41,520 6.07%
PBT 4,146 1,172 -4,035 1,076 -9,772 4,152 10,510 -14.35%
Tax 396 260 83 17 350 1,025 752 -10.13%
NP 4,542 1,432 -3,952 1,093 -9,422 5,177 11,262 -14.03%
-
NP to SH 3,152 1,705 -3,325 1,695 -7,842 4,949 10,988 -18.78%
-
Tax Rate -9.55% -22.18% - -1.58% - -24.69% -7.16% -
Total Cost 54,628 61,288 62,409 50,329 45,009 42,293 30,258 10.34%
-
Net Worth 50,240 46,846 45,881 53,739 19,800 29,217 24,817 12.46%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 50,240 46,846 45,881 53,739 19,800 29,217 24,817 12.46%
NOSH 111,645 111,538 111,906 111,956 60,000 60,869 60,529 10.73%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 7.68% 2.28% -6.76% 2.13% -26.48% 10.91% 27.12% -
ROE 6.27% 3.64% -7.25% 3.15% -39.61% 16.94% 44.28% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 53.00 56.23 52.24 45.93 59.31 77.99 68.59 -4.20%
EPS 2.82 1.53 -2.97 1.51 -13.07 8.13 18.15 -26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.41 0.48 0.33 0.48 0.41 1.56%
Adjusted Per Share Value based on latest NOSH - 111,956
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.86 21.06 19.62 17.26 11.95 15.94 13.94 6.07%
EPS 1.06 0.57 -1.12 0.57 -2.63 1.66 3.69 -18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.1573 0.154 0.1804 0.0665 0.0981 0.0833 12.47%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.48 0.40 0.28 0.64 0.83 0.65 0.99 -
P/RPS 0.91 0.71 0.54 1.39 1.40 0.83 1.44 -7.36%
P/EPS 17.00 26.17 -9.42 42.27 -6.35 7.99 5.45 20.86%
EY 5.88 3.82 -10.61 2.37 -15.75 12.51 18.34 -17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.95 0.68 1.33 2.52 1.35 2.41 -12.65%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 11/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.47 0.60 0.33 0.50 1.34 0.89 1.02 -
P/RPS 0.89 1.07 0.63 1.09 2.26 1.14 1.49 -8.22%
P/EPS 16.65 39.25 -11.11 33.03 -10.25 10.95 5.62 19.83%
EY 6.01 2.55 -9.00 3.03 -9.75 9.14 17.80 -16.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.43 0.80 1.04 4.06 1.85 2.49 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment