[SHCHAN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1301.04%
YoY- 201.08%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,792 12,110 15,816 17,352 12,443 11,681 9,946 41.65%
PBT -76 -348 -271 2,351 490 -272 -1,493 -86.19%
Tax 0 0 0 17 0 0 0 -
NP -76 -348 -271 2,368 490 -272 -1,493 -86.19%
-
NP to SH 171 -357 -206 2,704 193 -116 -1,086 -
-
Tax Rate - - - -0.72% 0.00% - - -
Total Cost 16,868 12,458 16,087 14,984 11,953 11,953 11,439 29.46%
-
Net Worth 49,019 53,549 54,933 53,739 65,847 51,753 38,134 18.16%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 49,019 53,549 54,933 53,739 65,847 51,753 38,134 18.16%
NOSH 113,999 111,562 114,444 111,956 113,529 89,230 82,900 23.58%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.45% -2.87% -1.71% 13.65% 3.94% -2.33% -15.01% -
ROE 0.35% -0.67% -0.38% 5.03% 0.29% -0.22% -2.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.73 10.85 13.82 15.50 10.96 13.09 12.00 14.60%
EPS 0.15 -0.32 -0.18 2.42 0.17 -0.13 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.48 0.48 0.48 0.58 0.58 0.46 -4.38%
Adjusted Per Share Value based on latest NOSH - 111,956
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.64 4.07 5.31 5.83 4.18 3.92 3.34 41.66%
EPS 0.06 -0.12 -0.07 0.91 0.06 -0.04 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.1798 0.1844 0.1804 0.2211 0.1737 0.128 18.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.47 0.50 0.64 0.68 0.93 1.23 -
P/RPS 2.04 4.33 3.62 4.13 6.20 7.10 10.25 -65.81%
P/EPS 200.00 -146.88 -277.78 26.50 400.00 -715.38 -93.89 -
EY 0.50 -0.68 -0.36 3.77 0.25 -0.14 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.98 1.04 1.33 1.17 1.60 2.67 -58.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 03/11/08 19/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.40 0.45 0.55 0.50 0.68 0.70 0.76 -
P/RPS 2.72 4.15 3.98 3.23 6.20 5.35 6.33 -42.96%
P/EPS 266.67 -140.63 -305.56 20.70 400.00 -538.46 -58.02 -
EY 0.38 -0.71 -0.33 4.83 0.25 -0.19 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 1.15 1.04 1.17 1.21 1.65 -31.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment