[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 26.26%
YoY- 43.31%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 14,897 13,312 12,688 13,620 14,784 14,390 14,436 2.10%
PBT 2,578 2,096 5,256 -4,620 -6,190 -7,628 -7,868 -
Tax 32 217 218 216 218 217 218 -72.01%
NP 2,610 2,313 5,474 -4,404 -5,972 -7,410 -7,650 -
-
NP to SH 2,610 2,313 5,474 -4,404 -5,972 -7,410 -7,650 -
-
Tax Rate -1.24% -10.35% -4.15% - - - - -
Total Cost 12,287 10,998 7,214 18,024 20,756 21,801 22,086 -32.23%
-
Net Worth 63,237 62,046 63,249 59,637 59,835 60,988 62,213 1.08%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 63,237 62,046 63,249 59,637 59,835 60,988 62,213 1.08%
NOSH 114,977 114,900 114,999 114,687 115,067 115,072 115,210 -0.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.52% 17.38% 43.14% -32.33% -40.40% -51.50% -52.99% -
ROE 4.13% 3.73% 8.65% -7.38% -9.98% -12.15% -12.30% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.96 11.59 11.03 11.88 12.85 12.51 12.53 2.26%
EPS 2.27 2.01 4.76 -3.84 -5.19 -6.44 -6.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.55 0.52 0.52 0.53 0.54 1.22%
Adjusted Per Share Value based on latest NOSH - 114,687
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.00 4.47 4.26 4.57 4.96 4.83 4.85 2.04%
EPS 0.88 0.78 1.84 -1.48 -2.00 -2.49 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2123 0.2083 0.2123 0.2002 0.2009 0.2047 0.2089 1.07%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.55 0.58 0.51 0.60 0.60 0.64 0.70 -
P/RPS 4.25 5.01 4.62 5.05 4.67 5.12 5.59 -16.62%
P/EPS 24.23 28.81 10.71 -15.63 -11.56 -9.94 -10.54 -
EY 4.13 3.47 9.33 -6.40 -8.65 -10.06 -9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 0.93 1.15 1.15 1.21 1.30 -15.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 18/11/16 30/08/16 27/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.595 0.57 0.55 0.57 0.565 0.63 0.56 -
P/RPS 4.59 4.92 4.99 4.80 4.40 5.04 4.47 1.77%
P/EPS 26.21 28.31 11.55 -14.84 -10.89 -9.78 -8.43 -
EY 3.82 3.53 8.65 -6.74 -9.19 -10.22 -11.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 1.00 1.10 1.09 1.19 1.04 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment