[SHCHAN] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 7.97%
YoY- -189.8%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 12,994 5,216 3,640 3,575 4,919 4,843 7,009 10.83%
PBT -1,829 -195 -1,056 -1,787 -652 -1,119 1,835 -
Tax 52 52 54 54 54 71 136 -14.79%
NP -1,777 -143 -1,002 -1,733 -598 -1,048 1,971 -
-
NP to SH -1,777 -143 -1,002 -1,733 -598 -1,048 1,521 -
-
Tax Rate - - - - - - -7.41% -
Total Cost 14,771 5,359 4,642 5,308 5,517 5,891 5,038 19.62%
-
Net Worth 64,803 58,443 62,193 60,827 66,700 62,434 64,866 -0.01%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 64,803 58,443 62,193 60,827 66,700 62,434 64,866 -0.01%
NOSH 131,866 120,066 115,172 114,768 115,000 111,489 111,838 2.78%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -13.68% -2.74% -27.53% -48.48% -12.16% -21.64% 28.12% -
ROE -2.74% -0.24% -1.61% -2.85% -0.90% -1.68% 2.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.63 4.46 3.16 3.11 4.28 4.34 6.27 9.19%
EPS -1.40 -0.12 -0.87 -1.51 -0.52 -0.94 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.54 0.53 0.58 0.56 0.58 -1.49%
Adjusted Per Share Value based on latest NOSH - 114,768
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.36 1.75 1.22 1.20 1.65 1.63 2.35 10.84%
EPS -0.60 -0.05 -0.34 -0.58 -0.20 -0.35 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.1962 0.2088 0.2042 0.2239 0.2096 0.2178 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.43 0.60 0.58 0.64 0.73 0.81 1.00 -
P/RPS 4.05 13.45 18.35 20.55 17.07 18.65 15.96 -20.42%
P/EPS -29.59 -490.43 -66.67 -42.38 -140.38 -86.17 73.53 -
EY -3.38 -0.20 -1.50 -2.36 -0.71 -1.16 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.20 1.07 1.21 1.26 1.45 1.72 -11.79%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 28/11/12 -
Price 0.40 0.59 0.57 0.63 0.825 0.82 0.90 -
P/RPS 3.76 13.22 18.04 20.22 19.29 18.88 14.36 -20.00%
P/EPS -27.52 -482.26 -65.52 -41.72 -158.65 -87.23 66.18 -
EY -3.63 -0.21 -1.53 -2.40 -0.63 -1.15 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.18 1.06 1.19 1.42 1.46 1.55 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment