[TURIYA] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -34.64%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 33,286 34,516 42,677 47,513 52,634 66,832 102,791 1.15%
PBT 1,490 2,528 9,004 9,632 14,572 45,436 -23,722 -
Tax -210 -348 106 -153 -70 288 23,722 -
NP 1,280 2,180 9,110 9,478 14,502 45,724 0 -100.00%
-
NP to SH 1,280 2,180 9,110 9,478 14,502 45,724 -18,862 -
-
Tax Rate 14.09% 13.77% -1.18% 1.59% 0.48% -0.63% - -
Total Cost 32,006 32,336 33,567 38,034 38,132 21,108 102,791 1.19%
-
Net Worth 79,304 78,645 78,257 77,452 78,332 0 69,205 -0.13%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 79,304 78,645 78,257 77,452 78,332 0 69,205 -0.13%
NOSH 69,565 68,987 69,254 69,153 69,321 68,986 67,848 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.85% 6.32% 21.35% 19.95% 27.55% 68.42% 0.00% -
ROE 1.61% 2.77% 11.64% 12.24% 18.51% 0.00% -27.25% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 47.85 50.03 61.62 68.71 75.93 96.88 151.50 1.17%
EPS 1.84 3.16 13.29 13.71 20.92 66.28 -27.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.13 1.12 1.13 0.00 1.02 -0.11%
Adjusted Per Share Value based on latest NOSH - 70,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.65 15.19 18.78 20.91 23.16 29.41 45.24 1.15%
EPS 0.56 0.96 4.01 4.17 6.38 20.12 -8.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3461 0.3444 0.3409 0.3447 0.00 0.3046 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.31 1.95 0.00 0.00 0.00 0.00 -
P/RPS 2.09 2.62 3.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.35 41.46 14.82 0.00 0.00 0.00 0.00 -100.00%
EY 1.84 2.41 6.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 1.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 28/08/00 30/05/00 25/02/00 18/11/99 - - -
Price 0.92 1.31 1.62 2.00 0.00 0.00 0.00 -
P/RPS 1.92 2.62 2.63 2.91 0.00 0.00 0.00 -100.00%
P/EPS 50.00 41.46 12.32 14.59 0.00 0.00 0.00 -100.00%
EY 2.00 2.41 8.12 6.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.15 1.43 1.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment