[SMI] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -14.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 70,274 66,296 135,788 155,454 192,314 0 177,794 0.94%
PBT -17,654 -9,108 -1,175 3,421 4,206 0 -48,028 1.02%
Tax 17,654 9,108 1,175 1,210 1,228 0 48,028 1.02%
NP 0 0 0 4,632 5,434 0 0 -
-
NP to SH -16,076 -9,124 -1,880 4,632 5,434 0 -46,770 1.08%
-
Tax Rate - - - -35.37% -29.20% - - -
Total Cost 70,274 66,296 135,788 150,822 186,880 0 177,794 0.94%
-
Net Worth 211,770 215,686 219,724 222,772 0 0 220,936 0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 211,770 215,686 219,724 222,772 0 0 220,936 0.04%
NOSH 154,576 155,170 155,833 155,784 159,823 155,588 155,588 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 2.98% 2.83% 0.00% 0.00% -
ROE -7.59% -4.23% -0.86% 2.08% 0.00% 0.00% -21.17% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 45.46 42.72 87.14 99.79 120.33 0.00 114.27 0.93%
EPS -10.40 -5.88 -1.20 2.97 3.40 0.00 -30.06 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.41 1.43 0.00 0.00 1.42 0.03%
Adjusted Per Share Value based on latest NOSH - 154,693
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 33.47 31.58 64.68 74.05 91.60 0.00 84.69 0.94%
EPS -7.66 -4.35 -0.90 2.21 2.59 0.00 -22.28 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0087 1.0274 1.0466 1.0611 0.00 0.00 1.0524 0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.61 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 2.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.87 -14.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -17.05 -6.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 01/06/00 29/02/00 27/11/99 - - - -
Price 0.56 0.69 0.93 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.61 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.38 -11.73 -77.09 0.00 0.00 0.00 0.00 -100.00%
EY -18.57 -8.52 -1.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment