[JTIASA] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -73.06%
YoY- 114.36%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 884,380 701,920 752,026 838,862 930,104 637,744 671,514 20.08%
PBT 187,984 -132,056 -29,581 46,212 124,104 -197,953 -228,408 -
Tax -48,220 58,391 -19,590 -28,642 -59,444 -76,925 -16,549 103.60%
NP 139,764 -73,665 -49,172 17,570 64,660 -274,878 -244,957 -
-
NP to SH 139,376 -73,530 -49,893 17,000 63,096 -275,651 -245,998 -
-
Tax Rate 25.65% - - 61.98% 47.90% - - -
Total Cost 744,616 775,585 801,198 821,292 865,444 912,622 916,471 -12.89%
-
Net Worth 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 -4.76%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 -4.76%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.80% -10.49% -6.54% 2.09% 6.95% -43.10% -36.48% -
ROE 12.20% -6.66% -4.41% 1.40% 5.34% -24.34% -20.01% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 91.36 72.51 77.69 86.66 96.09 65.88 69.37 20.08%
EPS 14.40 -7.60 -5.16 1.76 6.52 -28.48 -25.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.14 1.17 1.25 1.22 1.17 1.27 -4.76%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 90.83 72.09 77.23 86.15 95.52 65.50 68.96 20.09%
EPS 14.31 -7.55 -5.12 1.75 6.48 -28.31 -25.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1731 1.1333 1.1631 1.2426 1.2128 1.1631 1.2625 -4.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.485 0.37 1.04 0.46 0.485 0.54 -
P/RPS 0.74 0.67 0.48 1.20 0.48 0.74 0.78 -3.43%
P/EPS 4.72 -6.38 -7.18 59.22 7.06 -1.70 -2.12 -
EY 21.17 -15.66 -13.93 1.69 14.17 -58.71 -47.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.43 0.32 0.83 0.38 0.41 0.43 22.01%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 23/05/19 -
Price 0.835 0.65 0.535 0.725 0.62 0.455 0.51 -
P/RPS 0.91 0.90 0.69 0.84 0.65 0.69 0.74 14.73%
P/EPS 5.80 -8.56 -10.38 41.28 9.51 -1.60 -2.01 -
EY 17.24 -11.69 -9.63 2.42 10.51 -62.59 -49.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.46 0.58 0.51 0.39 0.40 46.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment