[JTIASA] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 21.36%
YoY- 60.38%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 199,019 214,799 198,900 139,255 134,108 181,673 235,773 -2.78%
PBT 40,331 53,229 44,948 -109,870 -26,647 -35,904 -43,870 -
Tax 19,830 -11,072 -26,200 73,084 -64,513 3,200 -8,663 -
NP 60,161 42,157 18,748 -36,786 -91,160 -32,704 -52,533 -
-
NP to SH 60,067 42,195 18,797 -36,110 -91,152 -32,698 -53,178 -
-
Tax Rate -49.17% 20.80% 58.29% - - - - -
Total Cost 138,858 172,642 180,152 176,041 225,268 214,377 288,306 -11.45%
-
Net Worth 1,384,227 1,268,068 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 -4.37%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 16,455 27,103 - - - 4,839 4,839 22.61%
Div Payout % 27.40% 64.23% - - - 0.00% 0.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,384,227 1,268,068 1,142,229 1,103,509 1,132,549 1,781,103 1,810,143 -4.37%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 30.23% 19.63% 9.43% -26.42% -67.98% -18.00% -22.28% -
ROE 4.34% 3.33% 1.65% -3.27% -8.05% -1.84% -2.94% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.56 22.19 20.55 14.39 13.85 18.77 24.36 -2.78%
EPS 6.21 4.36 1.94 -3.73 -9.42 -3.38 -5.49 -
DPS 1.70 2.80 0.00 0.00 0.00 0.50 0.50 22.61%
NAPS 1.43 1.31 1.18 1.14 1.17 1.84 1.87 -4.37%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.44 22.06 20.43 14.30 13.77 18.66 24.21 -2.78%
EPS 6.17 4.33 1.93 -3.71 -9.36 -3.36 -5.46 -
DPS 1.69 2.78 0.00 0.00 0.00 0.50 0.50 22.49%
NAPS 1.4216 1.3023 1.1731 1.1333 1.1631 1.8292 1.859 -4.37%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.69 0.635 0.57 0.485 0.485 0.67 1.18 -
P/RPS 3.36 2.86 2.77 3.37 3.50 3.57 4.84 -5.89%
P/EPS 11.12 14.57 29.35 -13.00 -5.15 -19.83 -21.48 -
EY 8.99 6.86 3.41 -7.69 -19.42 -5.04 -4.66 -
DY 2.46 4.41 0.00 0.00 0.00 0.75 0.42 34.24%
P/NAPS 0.48 0.48 0.48 0.43 0.41 0.36 0.63 -4.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 29/08/22 22/09/21 26/08/20 27/08/19 29/08/18 24/08/17 -
Price 0.71 0.58 0.65 0.65 0.455 0.68 1.15 -
P/RPS 3.45 2.61 3.16 4.52 3.28 3.62 4.72 -5.08%
P/EPS 11.44 13.31 33.47 -17.42 -4.83 -20.13 -20.93 -
EY 8.74 7.52 2.99 -5.74 -20.70 -4.97 -4.78 -
DY 2.39 4.83 0.00 0.00 0.00 0.74 0.43 33.07%
P/NAPS 0.50 0.44 0.55 0.57 0.39 0.37 0.61 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment