[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -93.85%
YoY- -90.09%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 48,024 48,840 47,682 46,348 47,584 50,160 50,078 -2.76%
PBT -4,572 -4,977 -4,740 -6,060 -2,432 12,908 -948 186.27%
Tax -700 -1,164 -964 -996 -1,208 1,094 -977 -19.97%
NP -5,272 -6,141 -5,704 -7,056 -3,640 14,002 -1,925 96.10%
-
NP to SH -5,076 -6,141 -5,704 -7,056 -3,640 14,002 -1,925 91.20%
-
Tax Rate - - - - - -8.48% - -
Total Cost 53,296 54,981 53,386 53,404 51,224 36,158 52,003 1.65%
-
Net Worth 446,720 456,491 457,887 459,283 462,075 463,471 448,116 -0.20%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 446,720 456,491 457,887 459,283 462,075 463,471 448,116 -0.20%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -10.98% -12.57% -11.96% -15.22% -7.65% 27.91% -3.84% -
ROE -1.14% -1.35% -1.25% -1.54% -0.79% 3.02% -0.43% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 34.40 34.99 34.16 33.20 34.09 35.93 35.87 -2.75%
EPS -3.64 -4.40 -4.08 -5.06 -2.60 10.03 -1.37 92.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.27 3.28 3.29 3.31 3.32 3.21 -0.20%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 21.88 22.25 21.73 21.12 21.68 22.86 22.82 -2.77%
EPS -2.31 -2.80 -2.60 -3.22 -1.66 6.38 -0.88 90.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0355 2.08 2.0864 2.0927 2.1054 2.1118 2.0418 -0.20%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.64 0.65 0.70 0.82 0.79 0.865 0.955 -
P/RPS 1.86 1.86 2.05 2.47 2.32 2.41 2.66 -21.27%
P/EPS -17.60 -14.78 -17.13 -16.22 -30.30 8.62 -69.24 -59.97%
EY -5.68 -6.77 -5.84 -6.16 -3.30 11.60 -1.44 150.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.25 0.24 0.26 0.30 -23.74%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 25/03/19 04/12/18 27/09/18 29/06/18 30/03/18 06/12/17 -
Price 0.665 0.62 0.70 0.73 0.84 0.77 0.93 -
P/RPS 1.93 1.77 2.05 2.20 2.46 2.14 2.59 -17.85%
P/EPS -18.29 -14.09 -17.13 -14.44 -32.22 7.68 -67.43 -58.19%
EY -5.47 -7.10 -5.84 -6.92 -3.10 13.03 -1.48 139.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.21 0.22 0.25 0.23 0.29 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment