[SAPRES] QoQ TTM Result on 31-Jul-2018 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -4.0%
YoY- -86.94%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 48,950 48,840 48,363 48,712 49,698 50,160 50,601 -2.19%
PBT -5,512 -4,977 10,064 10,868 11,669 12,908 -1,585 130.06%
Tax -1,037 -1,164 1,104 1,462 1,175 1,094 -1,909 -33.49%
NP -6,549 -6,141 11,168 12,330 12,844 14,002 -3,494 52.19%
-
NP to SH -6,500 -6,141 11,168 12,330 12,844 14,002 -3,494 51.43%
-
Tax Rate - - -10.97% -13.45% -10.07% -8.48% - -
Total Cost 55,499 54,981 37,195 36,382 36,854 36,158 54,095 1.72%
-
Net Worth 446,720 456,491 457,887 459,283 462,075 463,471 448,116 -0.20%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 446,720 456,491 457,887 459,283 462,075 463,471 448,116 -0.20%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -13.38% -12.57% 23.09% 25.31% 25.84% 27.91% -6.91% -
ROE -1.46% -1.35% 2.44% 2.68% 2.78% 3.02% -0.78% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 35.06 34.99 34.64 34.89 35.60 35.93 36.25 -2.20%
EPS -4.66 -4.40 8.00 8.83 9.20 10.03 -2.50 51.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.27 3.28 3.29 3.31 3.32 3.21 -0.20%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 22.30 22.25 22.04 22.20 22.64 22.86 23.06 -2.21%
EPS -2.96 -2.80 5.09 5.62 5.85 6.38 -1.59 51.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0355 2.08 2.0864 2.0927 2.1054 2.1118 2.0418 -0.20%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.64 0.65 0.70 0.82 0.79 0.865 0.955 -
P/RPS 1.83 1.86 2.02 2.35 2.22 2.41 2.63 -21.52%
P/EPS -13.75 -14.78 8.75 9.28 8.59 8.62 -38.16 -49.45%
EY -7.28 -6.77 11.43 10.77 11.65 11.60 -2.62 98.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.25 0.24 0.26 0.30 -23.74%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 25/03/19 04/12/18 27/09/18 29/06/18 30/03/18 06/12/17 -
Price 0.665 0.62 0.70 0.73 0.84 0.77 0.93 -
P/RPS 1.90 1.77 2.02 2.09 2.36 2.14 2.57 -18.28%
P/EPS -14.28 -14.09 8.75 8.27 9.13 7.68 -37.16 -47.23%
EY -7.00 -7.10 11.43 12.10 10.95 13.03 -2.69 89.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.21 0.22 0.25 0.23 0.29 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment