[POS] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 902,228 893,260 931,420 0 875,623 0 962,880 0.06%
PBT 211,372 194,569 198,112 0 -64,218 0 -187,568 -
Tax 2,653 -37,930 -32,430 0 64,218 0 187,568 4.41%
NP 214,025 156,638 165,682 0 0 0 0 -100.00%
-
NP to SH 214,025 156,638 165,682 0 -53,041 0 -186,360 -
-
Tax Rate -1.26% 19.49% 16.37% - - - - -
Total Cost 688,203 736,621 765,738 0 875,623 0 962,880 0.34%
-
Net Worth 604,705 508,847 475,822 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 604,705 508,847 475,822 0 0 0 0 -100.00%
NOSH 339,722 341,508 342,318 331,506 331,506 341,318 341,318 0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 23.72% 17.54% 17.79% 0.00% 0.00% 0.00% 0.00% -
ROE 35.39% 30.78% 34.82% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 265.58 261.56 272.09 0.00 264.13 0.00 282.11 0.06%
EPS 63.00 45.87 48.40 0.00 -16.00 0.00 -54.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.49 1.39 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 115.26 114.11 118.99 0.00 111.86 0.00 123.01 0.06%
EPS 27.34 20.01 21.17 0.00 -6.78 0.00 -23.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7725 0.6501 0.6079 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 19/04/00 06/12/99 21/09/99 - - - - -
Price 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment